TÆKKERFIRMAET KIM ANDERSEN ApS — Credit Rating and Financial Key Figures
CVR number: 26832071
Haugevej 28, Hammerum 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 361.66 | 1 404.62 | 1 747.08 | 2 256.81 | 1 743.35 |
| Employee benefit expenses | -1 230.89 | -1 191.45 | -1 186.88 | -1 521.77 | -1 275.13 |
| Total depreciation | -63.37 | -59.70 | - 113.92 | -96.42 | - 100.10 |
| EBIT | 67.41 | 153.47 | 446.28 | 638.61 | 368.11 |
| Other financial expenses | -2.86 | -6.28 | -4.30 | -0.14 | -0.07 |
| Pre-tax profit | 64.55 | 147.20 | 441.98 | 638.48 | 368.04 |
| Income taxes | -21.65 | -33.31 | -98.54 | - 141.68 | -83.13 |
| Net earnings | 42.90 | 113.89 | 343.44 | 496.79 | 284.91 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 207.60 | 147.90 | 353.10 | 256.67 | 174.97 |
| Tangible assets total | 207.60 | 147.90 | 353.10 | 256.67 | 174.97 |
| Investments total | |||||
| Non-current other receivables | 182.36 | 182.36 | 12.83 | 12.83 | 12.83 |
| Long term receivables total | 182.36 | 182.36 | 12.83 | 12.83 | 12.83 |
| Finished products/goods | 350.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 350.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 359.44 | 23.32 | 33.88 | 78.95 | 432.60 |
| Current amounts owed by group member comp. | 49.89 | ||||
| Prepayments and accrued income | 35.52 | 35.03 | 44.27 | 16.89 | 16.12 |
| Current other receivables | 19.98 | ||||
| Current deferred tax assets | 5.42 | ||||
| Short term receivables total | 394.97 | 58.36 | 78.14 | 145.73 | 474.11 |
| Cash and bank deposits | 366.04 | 1 020.00 | 851.44 | 730.96 | 460.93 |
| Cash and cash equivalents | 366.04 | 1 020.00 | 851.44 | 730.96 | 460.93 |
| Balance sheet total (assets) | 1 500.96 | 1 458.61 | 1 345.51 | 1 196.19 | 1 172.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 845.00 | 200.00 | 400.00 | 250.00 | |
| Retained earnings | 689.68 | - 112.42 | - 198.53 | - 255.10 | -8.30 |
| Profit of the financial year | 42.90 | 113.89 | 343.44 | 496.79 | 284.91 |
| Shareholders equity total | 857.58 | 971.47 | 469.90 | 766.70 | 651.61 |
| Provisions | 1.09 | 0.95 | 8.45 | 0.96 | |
| Non-current liabilities total | |||||
| Current trade creditors | 301.74 | 78.18 | 66.50 | 77.69 | 133.91 |
| Current owed to participating | 39.56 | 32.00 | 7.00 | 5.41 | 30.24 |
| Current owed to group member | 18.16 | 50.02 | 470.31 | 89.50 | |
| Other non-interest bearing current liabilities | 282.81 | 326.00 | 323.35 | 345.44 | 267.58 |
| Current liabilities total | 642.28 | 486.19 | 867.16 | 428.54 | 521.23 |
| Balance sheet total (liabilities) | 1 500.96 | 1 458.61 | 1 345.51 | 1 196.19 | 1 172.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.