Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
United Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38223380
Krakasvej 17, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 480.62 | 1 774.86 | 2 554.06 | 8 151.36 | 4 065.40 |
| Employee benefit expenses | -1 284.40 | - 345.82 | - 300.38 | - 718.11 | - 527.71 |
| Other operating expenses | -3 804.64 | ||||
| Total depreciation | -3.93 | ||||
| Reduction in value of non-current assets | 4 261.94 | 1 016.27 | 3 640.30 | 3 051.02 | - 874.86 |
| EBIT | 192.29 | 2 445.31 | 5 893.98 | 6 679.64 | 2 662.83 |
| Other financial income | 414.07 | 93.62 | 185.03 | 222.61 | |
| Other financial expenses | 603.29 | - 493.49 | -1 553.69 | -4 067.71 | -2 815.77 |
| Reduction non-current investment assets | - 398.65 | ||||
| Net income from associates (fin.) | 775.97 | 1 022.46 | 10 222.03 | ||
| Pre-tax profit | 3 850.94 | 3 141.85 | 5 456.37 | 2 796.96 | 9 893.05 |
| Income taxes | - 850.10 | - 524.65 | - 983.23 | - 627.50 | 121.57 |
| Net earnings | 3 000.83 | 2 617.20 | 4 473.13 | 2 169.46 | 10 014.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 46 470.23 | 55 426.10 | 78 890.77 | 94 643.92 | 80 562.02 |
| Tangible assets total | 46 470.23 | 55 426.10 | 78 890.77 | 94 643.92 | 80 562.02 |
| Holdings in group member companies | 20.40 | 4 246.03 | |||
| Participating interests | 809.19 | 997.29 | 429.74 | ||
| Investments total | 829.59 | 997.29 | 4 675.77 | ||
| Non-curr. owed by group member comp. | 789.30 | 800.00 | |||
| Non-curr. owed by particip. interest comp. | 4 780.00 | 2 150.00 | |||
| Non-current loans receivable | 498.65 | 100.00 | |||
| Long term receivables total | 5 569.30 | 2 950.00 | 498.65 | 100.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 190.05 | 300.68 | 12 688.54 | ||
| Current owed by particip. interest comp. | 53.75 | 222.12 | 169.36 | 2 715.66 | |
| Prepayments and accrued income | 6.56 | ||||
| Current other receivables | 1.20 | 1.00 | 1.00 | 88.07 | 89.26 |
| Short term receivables total | 1.20 | 61.31 | 413.17 | 558.11 | 15 493.46 |
| Cash and bank deposits | 9 386.23 | 1 936.79 | 20.15 | 651.95 | |
| Cash and cash equivalents | 9 386.23 | 1 936.79 | 20.15 | 651.95 | |
| Balance sheet total (assets) | 55 857.66 | 63 823.07 | 83 251.23 | 95 720.83 | 101 483.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 70.00 | 70.00 | 80.00 | 81.00 | 81.00 |
| Shares repurchased | 4 300.00 | ||||
| Other reserves | 889.56 | -4 300.00 | 4 222.03 | ||
| Retained earnings | 17 919.05 | 20 919.88 | 26 137.52 | 27 420.31 | 27 186.72 |
| Profit of the financial year | 3 000.83 | 2 617.20 | 4 473.13 | 2 169.46 | 10 014.62 |
| Shareholders equity total | 20 989.88 | 23 607.08 | 31 580.21 | 29 670.77 | 41 504.38 |
| Provisions | 2 674.48 | 2 898.06 | 3 690.91 | 4 080.99 | 3 637.66 |
| Non-current loans from credit institutions | 23 431.98 | 29 099.56 | 32 055.55 | 42 918.41 | 50 575.51 |
| Non-current other liabilities | - 900.00 | ||||
| Non-current liabilities total | 22 531.98 | 29 099.56 | 32 055.55 | 42 918.41 | 50 575.51 |
| Current loans from credit institutions | 3 376.10 | 980.00 | 10 751.48 | 15 914.20 | 1 002.67 |
| Current trade creditors | 145.77 | 57.57 | 40.26 | 112.00 | |
| Current owed to participating | 5 629.69 | 3 270.82 | 1 546.28 | 3 319.69 | |
| Current owed to group member | 536.50 | 575.93 | |||
| Short-term deferred tax liabilities | 1 505.03 | 606.10 | 190.38 | 237.42 | 321.76 |
| Other non-interest bearing current liabilities | 4 097.92 | 845.58 | 1 024.31 | 1 172.57 | 958.46 |
| Accruals and deferred income | 99.44 | 71.36 | 180.20 | 51.08 | |
| Current liabilities total | 9 661.32 | 8 218.37 | 15 924.55 | 19 050.66 | 5 765.65 |
| Balance sheet total (liabilities) | 55 857.66 | 63 823.07 | 83 251.23 | 95 720.83 | 101 483.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.