Nordatlantisk ApS
CVR number: 42420697
Grønnegyden 40, Stige 5270 Odense N
nordatlantisk@yahoo.com
tel: 97119797
Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 136.53 |
| External services | - 190.32 |
| Gross profit | -53.79 |
| EBIT | -53.79 |
| Pre-tax profit | -53.79 |
| Net earnings | -53.79 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 40.00 | 40.00 | 40.00 |
| Intangible assets total | 40.00 | 40.00 | 40.00 |
| Machinery and equipment | 22.30 | 22.30 | |
| Other tangible assets | 18.00 | 18.00 | 18.00 |
| Tangible assets total | 40.30 | 40.30 | 18.00 |
| Investments total | |||
| Long term receivables total | |||
| Raw materials and consumables | 10.87 | ||
| Inventories total | 10.87 | ||
| Current other receivables | 47.91 | ||
| Short term receivables total | 47.91 | ||
| Cash and bank deposits | 3.52 | 3.20 | |
| Cash and cash equivalents | 3.52 | 3.20 | |
| Balance sheet total (assets) | 142.61 | 83.50 | 58.00 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -53.79 | -13.79 | |
| Profit of the financial year | -53.79 | ||
| Shareholders equity total | -13.79 | -13.79 | 26.21 |
| Non-current liabilities total | |||
| Current owed to participating | 156.40 | 85.04 | 31.79 |
| Other non-interest bearing current liabilities | 12.25 | ||
| Current liabilities total | 156.40 | 97.29 | 31.79 |
| Balance sheet total (liabilities) | 142.61 | 83.50 | 58.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.