Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | ||||
| EBIT | ||||
| Other financial expenses | -0.85 | -1.55 | -0.83 | -0.48 |
| Pre-tax profit | -0.85 | -1.55 | -0.83 | -0.48 |
| Net earnings | -0.85 | -1.55 | -0.83 | -0.48 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Short term receivables total | ||||
| Cash and bank deposits | 39.15 | 37.60 | 36.77 | 36.29 |
| Cash and cash equivalents | 39.15 | 37.60 | 36.77 | 36.29 |
| Balance sheet total (assets) | 39.15 | 37.60 | 36.77 | 36.29 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -0.85 | -2.40 | -3.23 | |
| Profit of the financial year | -0.85 | -1.55 | -0.83 | -0.48 |
| Shareholders equity total | 39.15 | 37.60 | 36.77 | 36.29 |
| Non-current liabilities total | ||||
| Current liabilities total | ||||
| Balance sheet total (liabilities) | 39.15 | 37.60 | 36.77 | 36.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.