SAC Hansen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41518863
Frihedsvej 10, 4180 Sorø
tel: 61691222
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -8.25 | -11.87 | -28.26 | - 123.29 |
| EBIT | -5.00 | -8.25 | -11.87 | -28.26 | - 123.29 |
| Other financial income | 0.85 | 62.21 | |||
| Other financial expenses | -1.51 | -5.83 | -6.81 | -5.88 | |
| Net income from associates (fin.) | 819.55 | 481.25 | 229.33 | 150.69 | 415.48 |
| Pre-tax profit | 814.55 | 471.49 | 211.63 | 116.47 | 348.52 |
| Income taxes | 1.10 | 2.03 | 3.84 | 7.52 | -1.20 |
| Net earnings | 815.65 | 473.52 | 215.47 | 123.99 | 347.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 409.72 | 1 390.96 | 1 220.30 | 1 070.98 | 986.46 |
| Investments total | 1 409.72 | 1 390.96 | 1 220.30 | 1 070.98 | 986.46 |
| Non-current loans receivable | 950.66 | ||||
| Long term receivables total | 950.66 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 35.30 | ||||
| Current other receivables | 3.90 | 1.00 | |||
| Current deferred tax assets | 160.47 | 196.41 | 73.48 | 75.53 | 53.62 |
| Short term receivables total | 160.47 | 196.41 | 73.48 | 79.43 | 89.92 |
| Cash and bank deposits | 1.48 | 490.01 | 826.40 | 1 124.03 | 335.58 |
| Cash and cash equivalents | 1.48 | 490.01 | 826.40 | 1 124.03 | 335.58 |
| Balance sheet total (assets) | 1 571.66 | 2 077.39 | 2 120.18 | 2 274.44 | 2 362.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 605.46 | 605.46 | |||
| Shares repurchased | 57.20 | 58.90 | 58.90 | 67.50 | |
| Other reserves | 764.25 | 745.50 | 574.83 | 425.39 | 341.00 |
| Retained earnings | - 819.55 | -98.85 | 1 091.90 | 1 397.91 | 1 538.80 |
| Profit of the financial year | 815.65 | 473.52 | 215.47 | 123.99 | 347.32 |
| Shareholders equity total | 1 405.82 | 1 822.83 | 1 981.10 | 2 046.20 | 2 334.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 6.25 | 7.00 | 25.25 | 28.00 |
| Current owed to group member | 1.48 | 53.70 | 101.94 | 202.78 | |
| Short-term deferred tax liabilities | 159.37 | 194.39 | 29.64 | ||
| Other non-interest bearing current liabilities | 0.22 | 0.50 | 0.21 | ||
| Current liabilities total | 165.85 | 254.55 | 139.08 | 228.24 | 28.00 |
| Balance sheet total (liabilities) | 1 571.66 | 2 077.39 | 2 120.18 | 2 274.44 | 2 362.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.