Restoreit ApS — Credit Rating and Financial Key Figures
CVR number: 37212830
Herlev Ringvej 2 C, 2730 Herlev
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 89.00 | 89.00 | 153.00 | 236.47 | 19.32 |
| Employee benefit expenses | - 151.00 | - 227.39 | -50.96 | ||
| EBIT | 89.00 | 89.00 | 3.00 | 9.08 | -31.63 |
| Other financial expenses | -1.00 | -0.57 | -0.80 | ||
| Income from other inv. held as non-curr. assets | 1.17 | ||||
| Pre-tax profit | 89.00 | 89.00 | 2.00 | 9.68 | -32.43 |
| Income taxes | -2.15 | ||||
| Net earnings | 89.00 | 89.00 | 2.00 | 7.53 | -32.43 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.00 | ||||
| Current other receivables | 4.00 | 8.00 | 14.92 | ||
| Short term receivables total | 16.00 | 8.00 | 14.92 | ||
| Cash and bank deposits | 79.00 | 82.00 | 149.00 | 86.41 | 62.14 |
| Cash and cash equivalents | 79.00 | 82.00 | 149.00 | 86.41 | 62.14 |
| Balance sheet total (assets) | 95.00 | 90.00 | 149.00 | 101.33 | 62.14 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 125.00 | - 130.00 | -41.00 | -38.79 | -31.26 |
| Profit of the financial year | 89.00 | 89.00 | 2.00 | 7.53 | -32.43 |
| Shareholders equity total | 89.00 | 84.00 | 86.00 | 93.74 | 61.31 |
| Non-current liabilities total | |||||
| Current owed to group member | 6.00 | 6.00 | 6.00 | ||
| Other non-interest bearing current liabilities | 57.00 | 7.59 | 0.83 | ||
| Current liabilities total | 6.00 | 6.00 | 63.00 | 7.59 | 0.83 |
| Balance sheet total (liabilities) | 95.00 | 90.00 | 149.00 | 101.33 | 62.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.