JA Holding Nykøbing F. ApS — Credit Rating and Financial Key Figures
CVR number: 40538046
Brorsonsvej 2, 4800 Nykøbing F
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11.70 | 56.55 | 159.68 | 592.00 | 114.64 |
| Total depreciation | -11.38 | -34.14 | -66.83 | -32.70 | -32.69 |
| EBIT | 0.32 | 22.42 | 92.85 | 559.31 | 81.95 |
| Other financial income | 146.08 | 4.66 | |||
| Other financial expenses | -34.93 | -77.75 | -88.13 | - 128.26 | -44.09 |
| Net income from associates (fin.) | 533.96 | - 254.61 | - 256.38 | - 167.22 | 0.05 |
| Pre-tax profit | 499.35 | - 309.94 | - 251.66 | 409.91 | 42.57 |
| Income taxes | 7.61 | 11.29 | -1.39 | - 122.54 | -9.45 |
| Net earnings | 506.97 | - 298.65 | - 253.05 | 287.37 | 33.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 689.97 | 2 262.84 | 2 196.00 | 1 082.00 | 1 049.31 |
| Tangible assets total | 1 689.97 | 2 262.84 | 2 196.00 | 1 082.00 | 1 049.31 |
| Holdings in group member companies | 1 629.56 | 1 374.95 | 1 118.57 | 951.35 | 951.40 |
| Investments total | 1 629.56 | 1 374.95 | 1 118.57 | 951.35 | 951.40 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 467.34 | 74.76 | 139.44 | 4.92 | |
| Prepayments and accrued income | 9.80 | ||||
| Current other receivables | 180.39 | 0.01 | |||
| Current deferred tax assets | 3.64 | 82.26 | 0.75 | 14.13 | |
| Short term receivables total | 180.39 | 470.98 | 166.82 | 140.20 | 19.04 |
| Cash and bank deposits | 5.36 | 99.36 | 49.92 | ||
| Cash and cash equivalents | 5.36 | 99.36 | 49.92 | ||
| Balance sheet total (assets) | 3 499.91 | 4 114.13 | 3 481.39 | 2 272.91 | 2 069.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | ||||
| Other reserves | 533.96 | 279.36 | 22.97 | -58.90 | |
| Retained earnings | 521.63 | 1 283.21 | 1 240.94 | 1 010.87 | 1 239.33 |
| Profit of the financial year | 506.97 | - 298.65 | - 253.05 | 287.37 | 33.12 |
| Shareholders equity total | 1 602.56 | 1 303.91 | 1 050.87 | 1 338.23 | 1 312.45 |
| Provisions | 7.65 | ||||
| Non-current loans from credit institutions | 991.15 | 941.00 | 1 307.71 | 717.96 | 627.14 |
| Non-current owed to group member | 929.60 | 861.33 | |||
| Non-current liabilities total | 991.15 | 1 870.60 | 2 169.04 | 717.96 | 627.14 |
| Current loans from credit institutions | 169.16 | 301.58 | 225.83 | 75.52 | 90.19 |
| Current trade creditors | 0.75 | ||||
| Current owed to group member | 607.39 | 600.00 | |||
| Short-term deferred tax liabilities | 162.37 | 121.04 | 9.83 | ||
| Other non-interest bearing current liabilities | -40.36 | 38.04 | 35.65 | 20.16 | 29.32 |
| Current liabilities total | 898.56 | 939.62 | 261.48 | 216.72 | 130.08 |
| Balance sheet total (liabilities) | 3 499.91 | 4 114.13 | 3 481.39 | 2 272.91 | 2 069.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.