Christian von Benzon ApS
CVR number: 39241056
Mikkelhøj 84, Karrebæk 4736 Karrebæksminde
info@juralex.dk
tel: 28144017
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 29.04 | 17.25 | 5.36 | ||
| External services | -8.36 | -1.15 | -12.06 | -7.36 | -1.48 |
| Gross profit | 20.67 | 16.11 | -12.06 | -2.00 | -1.48 |
| EBIT | 20.67 | 16.11 | -12.06 | -2.00 | -1.48 |
| Other financial income | 0.20 | ||||
| Other financial expenses | -0.28 | ||||
| Pre-tax profit | 20.67 | 16.11 | -12.06 | -2.28 | -1.28 |
| Income taxes | -4.61 | -3.54 | |||
| Net earnings | 16.06 | 12.57 | -12.06 | -2.28 | -1.28 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.72 | 0.83 | |||
| Current deferred tax assets | 4.00 | 1.00 | |||
| Short term receivables total | 4.00 | 2.73 | 0.83 | ||
| Other current investments | 1.82 | ||||
| Cash and bank deposits | 70.68 | 75.79 | 57.15 | 55.71 | 54.25 |
| Cash and cash equivalents | 70.68 | 75.79 | 57.15 | 55.71 | 56.07 |
| Balance sheet total (assets) | 70.68 | 79.79 | 59.88 | 56.54 | 56.07 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 38.32 | 54.38 | 31.94 | 18.76 | 17.35 |
| Profit of the financial year | 16.06 | 12.57 | -12.06 | -2.28 | -1.28 |
| Shareholders equity total | 59.38 | 71.94 | 59.88 | 56.48 | 56.07 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 4.61 | 3.54 | |||
| Other non-interest bearing current liabilities | 6.68 | 4.30 | 0.06 | ||
| Current liabilities total | 11.30 | 7.85 | 0.06 | ||
| Balance sheet total (liabilities) | 70.68 | 79.79 | 59.88 | 56.54 | 56.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.