Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nextam ApS — Credit Rating and Financial Key Figures
CVR number: 78183918
Vestermarksvej 7, Stenderup 6520 Toftlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 195.04 | 581.40 | 1 109.11 | 257.24 | 45.74 |
| Other operating expenses | -45.45 | - 371.69 | - 344.06 | - 227.09 | |
| Total depreciation | -59.89 | -70.58 | -59.05 | -10.32 | -16.67 |
| EBIT | 89.69 | 139.13 | 706.00 | 19.83 | 29.07 |
| Other financial income | 223.14 | 104.62 | 144.62 | 322.80 | 106.75 |
| Other financial expenses | -36.83 | - 156.72 | -68.68 | -82.44 | - 123.07 |
| Pre-tax profit | 276.01 | 87.02 | 781.94 | 260.19 | 12.75 |
| Income taxes | -53.00 | 53.00 | |||
| Net earnings | 223.01 | 140.02 | 781.94 | 260.19 | 12.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 90.50 | 90.50 | 90.50 | 1 072.71 | |
| Buildings | 1 137.97 | 1 273.12 | 1 006.56 | 167.78 | 216.59 |
| Tangible assets total | 1 228.47 | 1 363.62 | 1 097.06 | 167.78 | 1 289.31 |
| Holdings in group member companies | 4 000.00 | 4 000.00 | |||
| Investments total | 4 000.00 | 4 000.00 | |||
| Non-current loans receivable | 685.02 | 591.92 | 32.26 | ||
| Non-current other receivables | 1 206.43 | 1 591.50 | 1 509.09 | 1 113.38 | 1 055.96 |
| Long term receivables total | 1 891.45 | 2 183.42 | 1 541.36 | 1 113.38 | 1 055.96 |
| Inventories total | |||||
| Current trade debtors | 139.80 | 414.56 | 613.42 | 237.78 | 273.30 |
| Current amounts owed by group member comp. | 1 136.80 | 828.90 | |||
| Current other receivables | 37.55 | 10.93 | 7.79 | 3.25 | |
| Current deferred tax assets | 8.84 | 17.39 | |||
| Short term receivables total | 177.35 | 425.49 | 621.21 | 1 383.42 | 1 122.84 |
| Other current investments | 601.34 | 638.93 | 612.36 | ||
| Cash and bank deposits | 301.19 | 499.74 | 1 435.86 | 110.29 | 24.03 |
| Cash and cash equivalents | 301.19 | 499.74 | 2 037.20 | 749.21 | 636.39 |
| Balance sheet total (assets) | 3 598.46 | 4 472.27 | 5 296.83 | 7 413.80 | 8 104.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 1 146.37 | 1 369.39 | 1 509.41 | 2 291.35 | 2 551.53 |
| Profit of the financial year | 223.01 | 140.02 | 781.94 | 260.19 | 12.75 |
| Shareholders equity total | 1 569.38 | 1 709.41 | 2 491.35 | 2 751.53 | 2 764.28 |
| Provisions | 53.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 76.35 | 62.65 | 50.82 | 21.42 | 26.46 |
| Current owed to participating | 4 543.30 | 5 253.55 | |||
| Other non-interest bearing current liabilities | 1 899.72 | 2 700.21 | 2 754.66 | 97.55 | 0.21 |
| Accruals and deferred income | 60.00 | ||||
| Current liabilities total | 1 976.07 | 2 762.86 | 2 805.48 | 4 662.26 | 5 340.22 |
| Balance sheet total (liabilities) | 3 598.45 | 4 472.27 | 5 296.83 | 7 413.80 | 8 104.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.