Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Madsie Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37310263
Grævlingestien 21 A, 2880 Bagsværd
mads.andersen@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.23 | -7.44 | -12.57 | -7.58 | -9.17 |
| EBIT | -9.23 | -7.44 | -12.57 | -7.58 | -9.17 |
| Other financial income | 1 264.54 | 40.81 | 1 058.51 | 1 146.02 | 762.23 |
| Other financial expenses | -0.51 | - 835.38 | -0.09 | -0.09 | -8.78 |
| Net income from associates (fin.) | -4.07 | -4.48 | -51.60 | -6.10 | -6.18 |
| Pre-tax profit | 1 250.74 | - 806.49 | 994.25 | 1 132.24 | 738.11 |
| Income taxes | - 276.83 | 176.44 | - 231.39 | - 250.36 | - 180.49 |
| Net earnings | 973.91 | - 630.05 | 762.87 | 881.88 | 557.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 132.69 | 128.22 | 76.62 | 70.52 | 64.34 |
| Investments total | 132.69 | 128.22 | 76.62 | 70.52 | 64.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.00 | 0.00 | |||
| Current deferred tax assets | 96.94 | 218.56 | |||
| Short term receivables total | 96.94 | 218.56 | |||
| Other current investments | 3 855.90 | 2 832.33 | 3 851.29 | 4 914.06 | 5 427.62 |
| Cash and bank deposits | 23.05 | 21.61 | 75.30 | 44.58 | 32.36 |
| Cash and cash equivalents | 3 878.95 | 2 853.93 | 3 926.59 | 4 958.64 | 5 459.97 |
| Balance sheet total (assets) | 4 108.59 | 3 200.71 | 4 003.21 | 5 029.15 | 5 524.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 350.00 | 350.00 | 350.00 | 350.00 | 350.00 |
| Retained earnings | 2 499.58 | 3 473.49 | 2 843.44 | 3 606.31 | 4 488.19 |
| Profit of the financial year | 973.91 | - 630.05 | 762.87 | 881.88 | 557.62 |
| Shareholders equity total | 3 823.49 | 3 193.44 | 3 956.31 | 4 838.19 | 5 395.81 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.38 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 2.81 | ||||
| Current owed to group member | 1.08 | 2.27 | 2.36 | 2.45 | 7.31 |
| Short-term deferred tax liabilities | 276.83 | 39.54 | 183.51 | 116.19 | |
| Current liabilities total | 285.09 | 7.27 | 46.90 | 190.96 | 128.50 |
| Balance sheet total (liabilities) | 4 108.59 | 3 200.71 | 4 003.21 | 5 029.15 | 5 524.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.