Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 404.50 |
| Employee benefit expenses | - 326.59 |
| EBIT | 77.91 |
| Other financial expenses | -0.11 |
| Pre-tax profit | 77.80 |
| Income taxes | -17.78 |
| Net earnings | 60.02 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 24.85 |
| Current other receivables | 42.17 |
| Short term receivables total | 67.02 |
| Cash and bank deposits | 151.32 |
| Cash and cash equivalents | 151.32 |
| Balance sheet total (assets) | 218.34 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 60.02 |
| Shareholders equity total | 100.02 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 17.78 |
| Other non-interest bearing current liabilities | 100.54 |
| Current liabilities total | 118.32 |
| Balance sheet total (liabilities) | 218.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.