Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WHISKY ApS — Credit Rating and Financial Key Figures
CVR number: 14343539
Søgårdvej 19, Sevel 7830 Vinderup
tel: 97448620
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 046.66 | 1 583.86 | 2 607.64 | 2 101.98 | 2 142.43 |
| Employee benefit expenses | - 609.98 | - 609.22 | - 612.76 | - 606.96 | -59.92 |
| Other operating expenses | -10.00 | ||||
| Total depreciation | - 118.81 | - 105.55 | -78.12 | -75.65 | - 149.37 |
| EBIT | 1 317.87 | 869.09 | 1 906.76 | 1 419.38 | 1 933.14 |
| Other financial income | 14.55 | 16.00 | 11.35 | 5.58 | 35.73 |
| Other financial expenses | -12.94 | -12.28 | -3.14 | -37.90 | -6.63 |
| Pre-tax profit | 1 319.47 | 872.80 | 1 914.97 | 1 387.06 | 1 962.23 |
| Income taxes | - 303.87 | - 204.43 | - 434.52 | - 324.15 | - 445.88 |
| Net earnings | 1 015.60 | 668.37 | 1 480.45 | 1 062.91 | 1 516.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 583.99 | 2 654.17 | 2 596.49 | 2 538.80 | 2 481.12 |
| Machinery and equipment | 425.65 | 356.98 | 398.93 | 380.97 | 289.28 |
| Tangible assets total | 3 009.64 | 3 011.14 | 2 995.42 | 2 919.77 | 2 770.40 |
| Investments total | |||||
| Non-current loans receivable | 47.18 | 63.18 | 73.02 | ||
| Long term receivables total | 47.18 | 63.18 | 73.02 | ||
| Finished products/goods | 750.00 | 365.00 | 365.00 | 470.00 | 410.00 |
| Inventories total | 750.00 | 365.00 | 365.00 | 470.00 | 410.00 |
| Current trade debtors | 424.54 | 78.54 | 18.88 | 224.99 | 74.95 |
| Prepayments and accrued income | 83.58 | 86.90 | |||
| Current other receivables | -0.00 | 12.50 | 12.50 | 32.46 | 12.52 |
| Short term receivables total | 508.12 | 177.94 | 31.38 | 257.45 | 87.47 |
| Other current investments | 71.40 | ||||
| Cash and bank deposits | 1 457.87 | 2 534.87 | 2 908.10 | 2 867.49 | 2 068.43 |
| Cash and cash equivalents | 1 457.87 | 2 534.87 | 2 908.10 | 2 938.89 | 2 068.43 |
| Balance sheet total (assets) | 5 772.81 | 6 152.14 | 6 372.93 | 6 586.11 | 5 336.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
| Shares repurchased | 600.00 | 800.00 | 1 500.00 | 1 500.00 | |
| Retained earnings | 2 523.46 | 2 739.06 | 1 907.43 | 3 387.88 | 950.80 |
| Profit of the financial year | 1 015.60 | 668.37 | 1 480.45 | 1 062.91 | 1 516.36 |
| Shareholders equity total | 4 939.06 | 5 007.43 | 5 687.88 | 5 250.80 | 4 767.15 |
| Provisions | 45.00 | 44.70 | 52.00 | 57.00 | 44.00 |
| Non-current liabilities total | |||||
| Short-term capital loans | 23.10 | ||||
| Current trade creditors | 298.41 | 750.71 | 6.22 | 366.65 | 130.11 |
| Current owed to participating | 10.21 | 10.16 | 49.36 | 53.39 | 2.74 |
| Short-term deferred tax liabilities | 188.38 | 96.73 | 315.22 | 184.05 | 304.88 |
| Other non-interest bearing current liabilities | 273.75 | 224.41 | 244.25 | 651.12 | 87.42 |
| Accruals and deferred income | 18.00 | 18.00 | 18.00 | ||
| Current liabilities total | 788.75 | 1 100.01 | 633.04 | 1 278.31 | 525.15 |
| Balance sheet total (liabilities) | 5 772.81 | 6 152.14 | 6 372.93 | 6 586.11 | 5 336.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.