GC Group ApS
CVR number: 41858907
Øster Søgade 32, 1357 København K
katrine@green-collective.com
www.green-collective.com
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -17.39 | -41.88 | 80.81 |
| EBIT | -17.39 | -41.88 | 80.81 |
| Other financial expenses | -16.49 | -4.01 | -4.67 |
| Pre-tax profit | -33.87 | -45.89 | 76.14 |
| Income taxes | 5.78 | ||
| Net earnings | -33.87 | -40.11 | 76.14 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 316.35 | 343.55 | 343.55 |
| Intangible assets total | 316.35 | 343.55 | 343.55 |
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 26.28 | 9.80 | 1.23 |
| Short term receivables total | 26.28 | 9.80 | 1.23 |
| Cash and bank deposits | 13.50 | 12.67 | 10.21 |
| Cash and cash equivalents | 13.50 | 12.67 | 10.21 |
| Balance sheet total (assets) | 356.13 | 366.02 | 354.98 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 0.00 | -33.87 | -73.98 |
| Profit of the financial year | -33.87 | -40.11 | 76.14 |
| Shareholders equity total | 6.13 | -33.98 | 42.16 |
| Non-current liabilities total | |||
| Current trade creditors | 12.82 | ||
| Current owed to group member | 350.00 | 400.00 | 300.00 |
| Current liabilities total | 350.00 | 400.00 | 312.82 |
| Balance sheet total (liabilities) | 356.13 | 366.02 | 354.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.