Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 473.43 |
| Employee benefit expenses | - 463.29 |
| EBIT | 10.14 |
| Other financial expenses | -0.26 |
| Pre-tax profit | 9.89 |
| Income taxes | -2.17 |
| Net earnings | 7.71 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 11.31 |
| Short term receivables total | 11.31 |
| Cash and bank deposits | 179.99 |
| Cash and cash equivalents | 179.99 |
| Balance sheet total (assets) | 191.30 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 7.71 |
| Shareholders equity total | 47.71 |
| Non-current liabilities total | |
| Current trade creditors | 22.62 |
| Short-term deferred tax liabilities | 2.17 |
| Other non-interest bearing current liabilities | 118.79 |
| Current liabilities total | 143.59 |
| Balance sheet total (liabilities) | 191.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.