F.L. FINANS & MASKINUDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 25936183
Østergade 58, 6520 Toftlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 30.27 | 82.48 | 187.14 | 209.22 | 37.45 |
Other operating expenses | -12.95 | -72.04 | -12.85 | -12.24 | -10.17 |
EBIT | 17.33 | 10.44 | 174.29 | 196.98 | 27.27 |
Other financial income | 0.03 | ||||
Other financial expenses | -0.08 | -0.13 | -0.26 | -0.16 | |
Pre-tax profit | 17.25 | 10.31 | 174.03 | 196.82 | 27.31 |
Net earnings | 17.25 | 10.31 | 174.03 | 196.82 | 27.31 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 930.87 | 997.68 | 1 089.32 | 922.70 | 1 355.55 |
Inventories total | 930.87 | 997.68 | 1 089.32 | 922.70 | 1 355.55 |
Prepayments and accrued income | 4.93 | 5.16 | 4.61 | 5.16 | |
Short term receivables total | 4.93 | 5.16 | 4.61 | 5.16 | |
Cash and bank deposits | 139.89 | 140.14 | 139.29 | 143.48 | 142.97 |
Cash and cash equivalents | 139.89 | 140.14 | 139.29 | 143.48 | 142.97 |
Balance sheet total (assets) | 1 075.69 | 1 142.98 | 1 233.23 | 1 071.34 | 1 498.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | - 114.33 | -97.08 | -86.76 | 87.27 | 284.08 |
Profit of the financial year | 17.25 | 10.31 | 174.03 | 196.82 | 27.31 |
Shareholders equity total | 27.92 | 38.24 | 212.27 | 409.08 | 436.39 |
Non-current liabilities total | |||||
Current trade creditors | 3.80 | 8.17 | 8.17 | ||
Other non-interest bearing current liabilities | 1 047.77 | 1 104.74 | 1 017.16 | 654.08 | 1 053.96 |
Current liabilities total | 1 047.77 | 1 104.74 | 1 020.96 | 662.25 | 1 062.13 |
Balance sheet total (liabilities) | 1 075.69 | 1 142.98 | 1 233.23 | 1 071.34 | 1 498.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.