Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Wulff Estate ApS — Credit Rating and Financial Key Figures
CVR number: 12807791
Skramsvej 10, 4622 Havdrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 505.00 | 2 532.00 | 398.00 | 3 278.00 | - 314.52 |
| Employee benefit expenses | - 357.00 | - 343.00 | - 281.00 | - 318.00 | - 146.37 |
| Other operating expenses | - 267.00 | - 106.00 | |||
| Total depreciation | -71.00 | - 123.00 | - 233.00 | -88.00 | -1 353.10 |
| EBIT | - 190.00 | 1 960.00 | - 116.00 | 2 872.00 | -1 813.99 |
| Other financial income | 154.00 | 15.08 | |||
| Other financial expenses | -29.00 | - 178.00 | - 185.00 | - 248.00 | -0.20 |
| Reduction non-current investment assets | -1 969.18 | ||||
| Income from other inv. held as non-curr. assets | 426.00 | 2 006.00 | |||
| Net income from associates (fin.) | 360.00 | - 452.00 | - 688.00 | -2 031.00 | -1 907.19 |
| Pre-tax profit | 141.00 | 1 330.00 | - 989.00 | 1 173.00 | -3 669.48 |
| Income taxes | -11.00 | - 257.00 | -13.00 | - 808.00 | 129.73 |
| Net earnings | 130.00 | 1 073.00 | -1 002.00 | 365.00 | -3 539.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 497.00 | 11 631.00 | 13 626.00 | 6 221.00 | 6 146.33 |
| Buildings | 433.00 | 220.00 | 207.00 | 195.00 | |
| Machinery and equipment | 344.50 | ||||
| Tangible assets total | 6 930.00 | 11 851.00 | 13 833.00 | 6 416.00 | 6 490.83 |
| Holdings in group member companies | 6 999.00 | 8 266.00 | 8 621.00 | 6 813.00 | 1 611.85 |
| Investments total | 7 194.00 | 8 431.00 | 8 786.00 | 6 978.00 | 1 777.12 |
| Non-current loans receivable | 45.00 | 45.00 | 45.00 | 3 464.00 | 1 494.64 |
| Long term receivables total | 45.00 | 45.00 | 45.00 | 3 464.00 | 1 494.64 |
| Finished products/goods | 145.00 | 57.96 | |||
| Advance payments | 300.00 | 300.00 | |||
| Inventories total | 145.00 | 300.00 | 300.00 | 57.96 | |
| Current trade debtors | 67.00 | 17.00 | 1 473.99 | ||
| Current amounts owed by group member comp. | 411.00 | 480.00 | 1 220.00 | 1 745.00 | 1 482.29 |
| Current other receivables | 7.00 | 400.00 | |||
| Short term receivables total | 418.00 | 547.00 | 1 237.00 | 1 745.00 | 3 356.29 |
| Cash and bank deposits | 106.00 | 2 420.00 | 48.00 | 1 221.00 | 91.17 |
| Cash and cash equivalents | 106.00 | 2 420.00 | 48.00 | 1 221.00 | 91.17 |
| Balance sheet total (assets) | 14 838.00 | 23 594.00 | 24 249.00 | 19 824.00 | 13 268.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.00 | 118.00 | 122.00 | |
| Other reserves | 4 312.00 | 4 619.00 | 4 514.00 | 2 483.00 | - 122.00 |
| Retained earnings | 3 194.00 | 3 663.00 | 5 306.00 | 6 335.00 | 9 061.28 |
| Profit of the financial year | 130.00 | 1 073.00 | -1 002.00 | 365.00 | -3 539.75 |
| Shareholders equity total | 7 874.00 | 9 594.00 | 9 061.00 | 9 308.00 | 5 646.53 |
| Provisions | 261.00 | 720.00 | 943.00 | ||
| Non-current loans from credit institutions | 4 197.00 | 4 022.00 | 1.00 | ||
| Non-current liabilities total | 4 197.00 | 4 022.00 | 1.00 | ||
| Current loans from credit institutions | 1 007.00 | 1 186.00 | 1 514.00 | ||
| Current trade creditors | 93.00 | 672.00 | 276.00 | 160.00 | 30.00 |
| Current owed to participating | 3 970.00 | 5 520.00 | 6 773.00 | 6 865.00 | 7 149.38 |
| Current owed to group member | 1 660.00 | 2 076.00 | 1 852.00 | 1 801.00 | 334.38 |
| Short-term deferred tax liabilities | 78.00 | 58.00 | 1.00 | 734.00 | 98.94 |
| Other non-interest bearing current liabilities | 156.00 | 30.00 | 30.00 | 12.00 | 8.79 |
| Current liabilities total | 6 964.00 | 9 542.00 | 10 446.00 | 9 572.00 | 7 621.48 |
| Balance sheet total (liabilities) | 14 838.00 | 23 594.00 | 24 249.00 | 19 824.00 | 13 268.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.