EJENDOMSSELSKABET KV AF 2008 ApS — Credit Rating and Financial Key Figures
CVR number: 31333148
Skt. Pauls Gade 25 C, 8000 Aarhus C
tel: 86123126
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 316.71 | 997.27 | 917.88 | 1 037.04 | 454.77 |
| Employee benefit expenses | -6.07 | -6.07 | -6.07 | -8.88 | -6.42 |
| Reduction in value of non-current assets | - 785.00 | ||||
| EBIT | 1 310.64 | 991.20 | 911.80 | 243.16 | 448.34 |
| Other financial income | 363.50 | 3 541.21 | 3 088.19 | ||
| Other financial expenses | - 694.25 | -55.07 | - 669.38 | -1 310.32 | - 252.71 |
| Pre-tax profit | 979.88 | 4 477.34 | 242.42 | -1 067.15 | 3 283.83 |
| Income taxes | - 194.28 | - 952.97 | -55.44 | 275.35 | - 718.78 |
| Net earnings | 785.60 | 3 524.37 | 186.98 | - 791.80 | 2 565.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34 963.37 | 34 963.37 | 34 963.37 | 33 183.37 | 33 183.37 |
| Tangible assets total | 34 963.37 | 34 963.37 | 34 963.37 | 33 183.37 | 33 183.37 |
| Investments total | |||||
| Non-current other receivables | 581.16 | 581.16 | 581.16 | 581.16 | 581.16 |
| Long term receivables total | 581.16 | 581.16 | 581.16 | 581.16 | 581.16 |
| Inventories total | |||||
| Current trade debtors | 7.46 | 73.80 | |||
| Prepayments and accrued income | 11.88 | 22.86 | 32.31 | 2.34 | |
| Current other receivables | 920.19 | 46.73 | |||
| Short term receivables total | 11.88 | 30.33 | 32.31 | 922.52 | 120.53 |
| Other current investments | 17 631.54 | 21 000.03 | 20 398.13 | 19 248.89 | 23 722.67 |
| Cash and bank deposits | 559.05 | 886.30 | 1 235.84 | 542.28 | 224.70 |
| Cash and cash equivalents | 18 190.59 | 21 886.33 | 21 633.97 | 19 791.17 | 23 947.37 |
| Balance sheet total (assets) | 53 747.00 | 57 461.19 | 57 210.82 | 54 478.23 | 57 832.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 90.00 | 90.00 | 90.00 | 90.00 | 61.00 |
| Retained earnings | 32 722.86 | 33 418.46 | 36 852.83 | 36 949.81 | 36 187.00 |
| Profit of the financial year | 785.60 | 3 524.37 | 186.98 | - 791.80 | 2 565.04 |
| Shareholders equity total | 33 798.46 | 37 232.83 | 37 329.81 | 36 448.00 | 39 013.05 |
| Provisions | 5 774.35 | 5 774.35 | 5 774.35 | 5 404.93 | 5 404.93 |
| Non-current loans from credit institutions | 12 263.31 | 11 638.39 | 11 175.69 | 10 826.68 | 10 266.21 |
| Non-current liabilities total | 12 263.31 | 11 638.39 | 11 175.69 | 10 826.68 | 10 266.21 |
| Current loans from credit institutions | 361.48 | 487.73 | 483.91 | 398.23 | 517.33 |
| Advances received | 10.08 | 7.64 | |||
| Current trade creditors | 10.51 | 21.61 | 30.46 | 70.65 | 493.89 |
| Current owed to group member | 10.63 | 16.71 | 22.78 | 0.08 | |
| Short-term deferred tax liabilities | 239.83 | 905.83 | 898.75 | 186.45 | 726.80 |
| Other non-interest bearing current liabilities | 1 278.36 | 1 383.75 | 1 487.42 | 1 143.28 | 1 410.14 |
| Current liabilities total | 1 910.88 | 2 815.62 | 2 930.97 | 1 798.61 | 3 148.24 |
| Balance sheet total (liabilities) | 53 747.00 | 57 461.19 | 57 210.82 | 54 478.23 | 57 832.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.