Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ARIE ApS — Credit Rating and Financial Key Figures
CVR number: 18618982
Gammel Kongevej 29, 1610 København V
tel: 33215006
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 807.84 | 2 497.86 | 1 462.96 | - 463.98 | 303.84 |
| Costs of management | - 493.31 | -1 037.20 | -2 404.95 | -21.56 | -27.14 |
| Costs of distribution | -26.15 | - 792.68 | -1.91 | ||
| EBIT | 1 314.53 | 1 434.51 | -1 734.66 | - 487.45 | 276.70 |
| Other financial income | 6.71 | 27.13 | 42.80 | 1.65 | |
| Other financial expenses | -24.60 | -4.16 | -31.77 | -2.25 | |
| Pre-tax profit | 1 289.93 | 1 437.06 | -1 739.30 | - 446.90 | 278.35 |
| Income taxes | - 283.97 | - 316.19 | 382.32 | 97.30 | -61.03 |
| Net earnings | 1 005.96 | 1 120.88 | -1 356.98 | - 349.60 | 217.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.86 | ||||
| Current amounts owed by group member comp. | 2 826.47 | 4 229.22 | 625.39 | 380.07 | |
| Prepayments and accrued income | 217.93 | 1.88 | |||
| Current other receivables | 5 900.64 | 49.29 | 18.95 | 31.08 | 211.00 |
| Current deferred tax assets | 964.51 | 964.51 | 382.32 | 479.62 | 36.27 |
| Short term receivables total | 6 865.15 | 4 058.20 | 4 661.35 | 1 136.08 | 629.22 |
| Cash and bank deposits | 377.25 | 115.24 | 31.82 | 34.46 | 374.43 |
| Cash and cash equivalents | 377.25 | 115.24 | 31.82 | 34.46 | 374.43 |
| Balance sheet total (assets) | 7 242.41 | 4 173.44 | 4 693.17 | 1 170.54 | 1 003.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 990.00 | ||||
| Retained earnings | - 572.73 | 433.23 | 1 554.11 | 197.13 | - 152.47 |
| Profit of the financial year | 1 005.96 | 1 120.88 | -1 356.98 | - 349.60 | 217.32 |
| Shareholders equity total | 2 023.23 | 2 154.11 | 797.13 | 447.53 | 664.85 |
| Provisions | 1 248.49 | ||||
| Non-current deferred tax liabilities | 1 564.67 | ||||
| Non-current liabilities total | 1 564.67 | ||||
| Current trade creditors | 93.97 | 175.80 | 304.55 | 25.00 | 25.03 |
| Current owed to group member | 773.71 | 2.16 | 809.78 | 260.10 | 4.90 |
| Short-term deferred tax liabilities | 1 786.42 | 1 564.67 | |||
| Other non-interest bearing current liabilities | 1 316.59 | 276.71 | 1 217.04 | 437.91 | 308.87 |
| Current liabilities total | 3 970.69 | 454.66 | 3 896.04 | 723.01 | 338.80 |
| Balance sheet total (liabilities) | 7 242.41 | 4 173.44 | 4 693.17 | 1 170.54 | 1 003.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.