LJ ERHVERV ApS
CVR number: 51489713
Holger Trydes Vej 17, 9400 Nørresundby
michaelblaabergjensen@gmail.com
tel: 28870300
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -16.51 | -12.48 | -17.57 | -20.08 | -7.78 |
Total depreciation | -42.79 | -42.79 | -42.79 | -42.79 | -42.79 |
EBIT | -59.30 | -55.28 | -60.36 | -62.88 | -50.57 |
Other financial expenses | -18.70 | -22.67 | -23.86 | -14.75 | -14.00 |
Pre-tax profit | -78.00 | -77.94 | -84.22 | -77.63 | -64.57 |
Net earnings | -78.00 | -77.94 | -84.22 | -77.63 | -64.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 763.41 | 3 720.62 | 3 677.82 | 3 635.03 | 3 592.24 |
Tangible assets total | 3 763.41 | 3 720.62 | 3 677.82 | 3 635.03 | 3 592.24 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 205.23 | 210.47 | 202.11 | 190.51 | 186.72 |
Cash and cash equivalents | 205.23 | 210.47 | 202.11 | 190.51 | 186.72 |
Balance sheet total (assets) | 3 968.64 | 3 931.09 | 3 879.94 | 3 825.54 | 3 778.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 675.00 | 675.00 | 675.00 | 675.00 | 675.00 |
Asset revaluation reserve | 889.87 | 889.87 | 889.87 | 889.87 | 889.87 |
Retained earnings | 1 846.60 | 1 768.60 | 1 690.65 | 1 606.43 | 1 528.81 |
Profit of the financial year | -78.00 | -77.94 | -84.22 | -77.63 | -64.57 |
Shareholders equity total | 3 333.47 | 3 255.53 | 3 171.30 | 3 093.68 | 3 029.11 |
Non-current liabilities total | |||||
Current trade creditors | 12.70 | 16.28 | 9.75 | 8.10 | 8.10 |
Other non-interest bearing current liabilities | 622.48 | 659.28 | 698.88 | 723.76 | 741.75 |
Current liabilities total | 635.17 | 675.56 | 708.63 | 731.86 | 749.85 |
Balance sheet total (liabilities) | 3 968.64 | 3 931.09 | 3 879.94 | 3 825.54 | 3 778.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.