Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 517.58 |
| Employee benefit expenses | - 442.98 |
| EBIT | 74.61 |
| Other financial expenses | -0.05 |
| Pre-tax profit | 74.55 |
| Income taxes | -25.17 |
| Net earnings | 49.38 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 38.36 |
| Investments total | 38.36 |
| Long term receivables total | |
| Finished products/goods | 255.45 |
| Inventories total | 255.45 |
| Current trade debtors | 898.68 |
| Short term receivables total | 898.68 |
| Cash and bank deposits | 297.63 |
| Cash and cash equivalents | 297.63 |
| Balance sheet total (assets) | 1 490.12 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 49.38 |
| Shareholders equity total | 89.38 |
| Non-current liabilities total | |
| Current trade creditors | 158.97 |
| Current owed to participating | 52.17 |
| Short-term deferred tax liabilities | 25.17 |
| Other non-interest bearing current liabilities | 1 164.43 |
| Current liabilities total | 1 400.74 |
| Balance sheet total (liabilities) | 1 490.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.