Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 823.77 |
| External services | 733.64 |
| Gross profit | 90.13 |
| Employee benefit expenses | -11.56 |
| EBIT | 78.57 |
| Other financial expenses | -0.14 |
| Pre-tax profit | 78.43 |
| Income taxes | -17.25 |
| Net earnings | 61.18 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 158.04 |
| Short term receivables total | 158.04 |
| Cash and bank deposits | 36.23 |
| Cash and cash equivalents | 36.23 |
| Balance sheet total (assets) | 194.28 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 17.25 |
| Profit of the financial year | 61.18 |
| Shareholders equity total | 118.43 |
| Non-current deferred tax liabilities | 17.25 |
| Non-current liabilities total | 17.25 |
| Other non-interest bearing current liabilities | 34.34 |
| Current liabilities total | 34.34 |
| Balance sheet total (liabilities) | 170.03 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.