Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BILBOEL A/S — Credit Rating and Financial Key Figures
CVR number: 42534188
Nyborgvej 27 A, 5853 Ørbæk
info@bilboel.dk
tel: 65331986
https://www.bilboel.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 3 993.24 | 5 563.77 | 3 624.68 | 4 879.15 |
| Employee benefit expenses | -1 516.27 | -2 496.06 | -3 148.12 | -4 112.60 |
| Total depreciation | - 345.56 | - 481.46 | - 507.32 | - 305.70 |
| EBIT | 2 131.41 | 2 586.24 | -30.76 | 460.85 |
| Other financial income | 446.49 | 791.14 | 3.70 | |
| Other financial expenses | -73.18 | - 272.58 | - 697.87 | - 728.93 |
| Pre-tax profit | 2 058.23 | 2 760.16 | 62.51 | - 264.38 |
| Income taxes | - 442.61 | - 626.07 | -20.26 | 49.73 |
| Net earnings | 1 615.62 | 2 134.09 | 42.26 | - 214.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible rights | 50.96 | 39.20 | ||
| Goodwill | 1 433.19 | 1 096.19 | 759.19 | 654.47 |
| Intangible assets total | 1 433.19 | 1 096.19 | 810.15 | 693.67 |
| Machinery and equipment | 559.63 | 415.17 | 387.78 | 354.85 |
| Tangible assets total | 559.63 | 415.17 | 387.78 | 354.85 |
| Investments total | ||||
| Long term receivables total | ||||
| Raw materials and consumables | 10 803.34 | 19 836.81 | 19 393.88 | |
| Finished products/goods | 3 872.82 | |||
| Inventories total | 3 872.82 | 10 803.34 | 19 836.81 | 19 393.88 |
| Current trade debtors | 255.87 | 1 283.84 | 2 901.98 | 1 355.90 |
| Current amounts owed by group member comp. | 516.11 | 285.45 | ||
| Prepayments and accrued income | 13.96 | |||
| Current other receivables | 179.45 | 35.05 | 886.08 | 3 306.76 |
| Current deferred tax assets | 13.21 | 31.24 | 80.97 | |
| Short term receivables total | 449.28 | 1 332.10 | 4 335.41 | 5 029.09 |
| Cash and bank deposits | 200.34 | 75.66 | 28.18 | |
| Cash and cash equivalents | 200.34 | 75.66 | 28.18 | |
| Balance sheet total (assets) | 6 314.92 | 13 847.13 | 25 445.81 | 25 499.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 250.00 | |||
| Retained earnings | - 250.00 | 1 365.62 | 3 499.71 | 3 541.96 |
| Profit of the financial year | 1 615.62 | 2 134.09 | 42.26 | - 214.65 |
| Shareholders equity total | 2 015.62 | 3 899.71 | 3 941.96 | 3 727.31 |
| Provisions | 12.75 | 0.00 | ||
| Non-current trade creditors | 471.25 | |||
| Non-current deferred tax liabilities | 429.86 | 652.04 | 3 038.29 | 3 000.00 |
| Non-current liabilities total | 429.86 | 1 123.29 | 3 038.29 | 3 000.00 |
| Current loans from credit institutions | 3 056.55 | 7 317.80 | 16 758.01 | 17 107.46 |
| Current trade creditors | 290.76 | 287.88 | 1 032.98 | 626.69 |
| Current owed to participating | 2.32 | 2.32 | 2.32 | |
| Current owed to group member | 94.00 | 86.50 | ||
| Short-term deferred tax liabilities | 429.86 | 652.04 | ||
| Other non-interest bearing current liabilities | 415.39 | 699.77 | 20.20 | 1 035.88 |
| Current liabilities total | 3 856.69 | 8 824.13 | 18 465.55 | 18 772.35 |
| Balance sheet total (liabilities) | 6 314.92 | 13 847.13 | 25 445.81 | 25 499.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.