SØBORG Service ApS
CVR number: 25708520
Toftekærsvej 92, 2860 Søborg
bentefriedland@gmail.com
tel: 99999998
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 221.98 | 161.56 | 223.14 | 238.80 | 240.47 |
External services | - 217.75 | - 144.90 | - 216.87 | - 235.06 | - 222.88 |
Gross profit | 4.23 | 16.66 | 6.27 | 3.74 | 17.59 |
EBIT | 4.23 | 16.66 | 6.27 | 3.74 | 17.59 |
Other financial income | 0.31 | ||||
Other financial expenses | -2.65 | -0.58 | -1.42 | ||
Pre-tax profit | 4.23 | 14.01 | 5.68 | 2.31 | 17.90 |
Income taxes | -3.30 | -2.57 | -2.31 | -0.58 | -10.69 |
Net earnings | 0.93 | 11.43 | 3.37 | 1.73 | 7.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 11.04 | 3.88 | 45.79 | 32.88 | 17.00 |
Short term receivables total | 11.04 | 3.88 | 45.79 | 32.88 | 17.00 |
Cash and bank deposits | 531.04 | 519.58 | 250.64 | 275.29 | 322.72 |
Cash and cash equivalents | 531.04 | 519.58 | 250.64 | 275.29 | 322.72 |
Balance sheet total (assets) | 542.08 | 523.46 | 296.43 | 308.17 | 339.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 57.20 | ||||
Retained earnings | 171.01 | 171.34 | 182.77 | 71.85 | 130.78 |
Profit of the financial year | 0.93 | 11.43 | 3.37 | 1.73 | 7.21 |
Shareholders equity total | 251.94 | 262.77 | 266.14 | 210.78 | 217.99 |
Non-current liabilities total | |||||
Short-term deferred tax liabilities | 2.31 | 0.48 | 10.69 | ||
Other non-interest bearing current liabilities | 290.14 | 260.69 | 27.98 | 96.90 | 111.04 |
Current liabilities total | 290.14 | 260.69 | 30.29 | 97.39 | 121.73 |
Balance sheet total (liabilities) | 542.08 | 523.46 | 296.43 | 308.17 | 339.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.