FJ Ejd. ApS — Credit Rating and Financial Key Figures
CVR number: 40075348
Strandgade 8, 9400 Nørresundby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.97 | 81.84 | 179.41 | 138.99 | 173.88 |
| Total depreciation | -26.56 | -40.35 | -42.56 | -57.99 | |
| EBIT | -8.97 | 55.28 | 139.06 | 96.43 | 115.89 |
| Other financial income | 690.15 | ||||
| Other financial expenses | -0.03 | -87.07 | - 116.79 | - 140.39 | -92.99 |
| Net income from associates (fin.) | 778.37 | ||||
| Pre-tax profit | -9.00 | -31.79 | 22.27 | -43.96 | 1 491.43 |
| Income taxes | -12.70 | 0.09 | - 169.88 | ||
| Net earnings | -9.00 | -31.79 | 9.57 | -43.87 | 1 321.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 782.20 | 4 851.70 | 6 340.18 | 6 282.19 | |
| Machinery and equipment | 154.40 | ||||
| Tangible assets total | 4 782.20 | 4 851.70 | 6 340.18 | 6 436.59 | |
| Participating interests | 4 726.45 | ||||
| Investments total | 4 726.45 | ||||
| Long term receivables total | |||||
| Finished products/goods | 18.14 | ||||
| Inventories total | 18.14 | ||||
| Current deferred tax assets | 0.09 | ||||
| Short term receivables total | 0.09 | ||||
| Other current investments | 6 017.76 | ||||
| Cash and bank deposits | 54.96 | 519.27 | 22.51 | 1 112.49 | |
| Cash and cash equivalents | 54.96 | 519.27 | 22.51 | 7 130.25 | |
| Balance sheet total (assets) | 54.96 | 4 782.20 | 5 370.97 | 6 362.77 | 18 311.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 122.00 | ||||
| Other reserves | 2 855.49 | ||||
| Retained earnings | -9.00 | -40.80 | -31.23 | 9 971.07 | |
| Profit of the financial year | -9.00 | -31.79 | 9.57 | -43.87 | 1 321.55 |
| Shareholders equity total | 41.00 | 9.20 | 18.77 | -25.10 | 14 320.11 |
| Non-current loans from credit institutions | 3 348.33 | 3 228.33 | 4 074.73 | 3 592.34 | |
| Non-current liabilities total | 3 348.33 | 3 228.33 | 4 074.73 | 3 592.34 | |
| Current loans from credit institutions | 16.14 | 50.00 | 100.00 | ||
| Current trade creditors | 5.00 | 31.06 | 31.33 | 17.03 | 25.25 |
| Current owed to participating | 3.96 | 3.96 | 3.96 | ||
| Current owed to group member | 5.00 | 1 294.21 | 1 986.07 | 2 133.10 | |
| Short-term deferred tax liabilities | 12.70 | 149.69 | |||
| Other non-interest bearing current liabilities | 79.30 | 89.80 | 113.01 | 124.04 | |
| Current liabilities total | 13.96 | 1 424.67 | 2 123.87 | 2 313.15 | 398.98 |
| Balance sheet total (liabilities) | 54.96 | 4 782.20 | 5 370.97 | 6 362.77 | 18 311.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.