TIME IN A BOTTLE ApS — Credit Rating and Financial Key Figures
CVR number: 26277167
Egemosen 16, 2942 Skodsborg
sos@stadil.nu
tel: 20565936
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -45.16 | -35.90 | -27.54 | -31.27 | 29.36 |
| Other operating expenses | -66.32 | ||||
| Total depreciation | -0.56 | -9.13 | |||
| EBIT | -45.16 | -35.90 | -27.54 | -31.82 | -46.09 |
| Other financial income | 333.79 | 740.24 | 181.54 | 315.38 | 456.18 |
| Other financial expenses | - 204.91 | - 151.60 | - 840.66 | - 180.33 | - 159.12 |
| Net income from associates (fin.) | 26.05 | 9.51 | -35.25 | 9.50 | 664.62 |
| Pre-tax profit | 109.77 | 562.25 | - 721.92 | 112.74 | 915.60 |
| Income taxes | -18.41 | - 122.54 | 150.88 | -25.04 | -55.43 |
| Net earnings | 91.36 | 439.71 | - 571.04 | 87.69 | 860.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 081.86 | 2 126.30 | |||
| Tangible assets total | 2 081.86 | 2 126.30 | |||
| Participating interests | 1 385.37 | 1 394.88 | 1 359.62 | 1 369.13 | 2 033.75 |
| Investments total | 1 385.37 | 1 394.88 | 1 359.62 | 1 369.13 | 2 033.75 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 441.40 | 299.87 | 183.73 | 91.48 | |
| Current other receivables | 0.05 | 117.89 | 66.72 | 16.42 | |
| Current deferred tax assets | 10.23 | 30.29 | 150.88 | 125.84 | 70.41 |
| Short term receivables total | 451.69 | 330.16 | 452.49 | 284.03 | 86.83 |
| Other current investments | 4 092.00 | 4 140.33 | 3 387.46 | 2 488.35 | 2 783.83 |
| Cash and bank deposits | 52.07 | 30.86 | 44.17 | 5.60 | 66.42 |
| Cash and cash equivalents | 4 144.07 | 4 171.18 | 3 431.63 | 2 493.95 | 2 850.25 |
| Balance sheet total (assets) | 5 981.13 | 5 896.22 | 5 243.74 | 6 228.97 | 7 097.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 62.50 |
| Other reserves | 487.14 | 496.64 | 461.39 | 470.90 | 1 135.52 |
| Retained earnings | 1 794.85 | 1 819.50 | 2 235.56 | 1 594.01 | 954.58 |
| Profit of the financial year | 91.36 | 439.71 | - 571.04 | 87.69 | 860.18 |
| Shareholders equity total | 2 554.84 | 2 938.05 | 2 309.81 | 2 338.60 | 3 137.78 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 848.32 | ||||
| Current owed to participating | 719.48 | ||||
| Short-term deferred tax liabilities | 126.51 | ||||
| Other non-interest bearing current liabilities | 3 426.28 | 2 831.66 | 2 933.93 | 3 042.05 | 3 239.87 |
| Current liabilities total | 3 426.28 | 2 958.17 | 2 933.93 | 3 890.37 | 3 959.35 |
| Balance sheet total (liabilities) | 5 981.13 | 5 896.22 | 5 243.74 | 6 228.97 | 7 097.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.