Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Rare Revolution ApS — Credit Rating and Financial Key Figures
CVR number: 39954427
Havbakken 50, Hjerting 6710 Esbjerg V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.74 | -9.10 | -10.44 | -10.63 | 1 131.80 |
| Employee benefit expenses | - 453.78 | ||||
| EBIT | -12.74 | -9.10 | -10.44 | -10.63 | 678.01 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -0.79 | -6.54 | -11.90 | -3.01 | -3.75 |
| Net income from associates (fin.) | - 124.24 | -19.10 | -17.65 | -18.00 | |
| Pre-tax profit | - 137.77 | -34.74 | -39.99 | -31.63 | 674.36 |
| Income taxes | 2.98 | -6.95 | - 133.94 | ||
| Net earnings | - 134.80 | -41.69 | -39.99 | -31.63 | 540.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 54.75 | 35.65 | 18.00 | |
| Investments total | 54.75 | 35.65 | 18.00 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 15.00 | |||
| Current deferred tax assets | 6.95 | |||
| Short term receivables total | 6.95 | 15.00 | ||
| Cash and bank deposits | 1 175.17 | |||
| Cash and cash equivalents | 1 175.17 | |||
| Balance sheet total (assets) | 61.70 | 35.65 | 18.00 | 1 190.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 55.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 90.00 | ||||
| Retained earnings | -23.09 | - 152.88 | - 194.58 | - 234.57 | - 356.20 |
| Profit of the financial year | - 134.80 | -41.69 | -39.99 | -31.63 | 540.43 |
| Shareholders equity total | - 102.88 | - 144.58 | - 184.57 | - 216.20 | 324.22 |
| Non-current owed to group member | 143.30 | 149.83 | 210.00 | 81.28 | |
| Non-current liabilities total | 143.30 | 149.83 | 210.00 | 81.28 | |
| Current trade creditors | 6.20 | 6.20 | 6.20 | 6.20 | 119.49 |
| Current owed to participating | 140.46 | ||||
| Current owed to group member | 17.92 | 30.72 | 46.54 | 400.05 | |
| Short-term deferred tax liabilities | 133.94 | ||||
| Other non-interest bearing current liabilities | 131.19 | ||||
| Current liabilities total | 164.58 | 36.92 | 52.74 | 6.20 | 784.66 |
| Balance sheet total (liabilities) | 61.70 | 35.65 | 18.00 | 1 190.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.