Kaj Koncept ApS
CVR number: 42151661
Østerbro 46, 5000 Odense C
info@kajkoncept.dk
tel: 20137678
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -40.43 | -5.29 | -24.07 |
| EBIT | -40.43 | -5.29 | -24.07 |
| Other financial income | 0.00 | ||
| Other financial expenses | -0.06 | -0.35 | -1.42 |
| Pre-tax profit | -40.49 | -5.64 | -25.48 |
| Income taxes | 8.90 | -4.00 | |
| Net earnings | -31.58 | -9.63 | -25.48 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 10.38 | ||
| Current other receivables | 3.96 | 7.81 | |
| Current deferred tax assets | 8.90 | 10.10 | |
| Short term receivables total | 19.28 | 14.06 | 7.81 |
| Cash and bank deposits | 12.56 | 28.20 | 2.97 |
| Cash and cash equivalents | 12.56 | 28.20 | 2.97 |
| Balance sheet total (assets) | 31.84 | 42.26 | 10.78 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -31.58 | -3.73 | |
| Profit of the financial year | -31.58 | -9.63 | -25.48 |
| Shareholders equity total | 8.42 | -1.22 | 10.78 |
| Non-current liabilities total | |||
| Current trade creditors | 1.48 | ||
| Current owed to participating | 18.88 | 42.64 | |
| Other non-interest bearing current liabilities | 3.07 | 0.84 | |
| Current liabilities total | 23.43 | 43.48 | |
| Balance sheet total (liabilities) | 31.84 | 42.26 | 10.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.