Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
I Plan ApS — Credit Rating and Financial Key Figures
CVR number: 39377853
Solrød Strandvej 22, 2680 Solrød Strand
bj@i-plan.dk
tel: 21846737
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.23 | -80.44 | 88.83 | ||
| EBIT | -5.23 | -80.44 | 88.83 | ||
| Other financial expenses | -9.81 | -1.65 | -29.48 | -5.17 | -8.96 |
| Pre-tax profit | -15.04 | -82.10 | -29.48 | -5.17 | 79.87 |
| Income taxes | 18.06 | 0.93 | -1.80 | -9.13 | |
| Net earnings | -15.04 | -64.04 | -28.54 | -6.97 | 70.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 18.06 | 18.99 | 18.99 | 9.87 | |
| Long term receivables total | 18.06 | 18.99 | 18.99 | 9.87 | |
| Inventories total | |||||
| Current trade debtors | 80.00 | 80.00 | 80.00 | 80.00 | 214.66 |
| Current other receivables | 17.34 | ||||
| Current deferred tax assets | 1.80 | ||||
| Short term receivables total | 80.00 | 97.34 | 81.80 | 80.00 | 214.66 |
| Cash and bank deposits | 81.17 | ||||
| Cash and cash equivalents | 81.17 | ||||
| Balance sheet total (assets) | 161.17 | 115.39 | 100.79 | 98.99 | 224.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | -35.68 | -50.72 | - 114.76 | - 143.30 | - 150.27 |
| Profit of the financial year | -15.04 | -64.04 | -28.54 | -6.97 | 70.74 |
| Shareholders equity total | 149.28 | 85.24 | 56.70 | 49.73 | 120.47 |
| Non-current other liabilities | 21.76 | 31.44 | |||
| Non-current liabilities total | 21.76 | 31.44 | |||
| Current loans from credit institutions | 0.76 | 0.76 | 0.76 | 0.57 | |
| Current trade creditors | 11.89 | 29.39 | 11.89 | 11.89 | |
| Other non-interest bearing current liabilities | 9.68 | 5.17 | 103.48 | ||
| Current liabilities total | 11.89 | 30.15 | 22.33 | 17.82 | 104.05 |
| Balance sheet total (liabilities) | 161.17 | 115.39 | 100.79 | 98.99 | 224.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.