CR RACING A/S
CVR number: 33372051
Englandsvej 399, 2770 Kastrup
Niels@d-t-t.dk
tel: 32508002
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 328.03 | 32.47 | 96.87 | 218.39 | -23.88 |
| EBIT | 328.03 | 32.47 | 96.87 | 218.39 | -23.88 |
| Other financial expenses | -0.17 | -0.04 | -0.15 | -0.14 | -0.03 |
| Pre-tax profit | 327.86 | 32.43 | 96.72 | 218.25 | -23.91 |
| Net earnings | 327.86 | 32.43 | 96.72 | 218.25 | -23.91 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 121.00 | ||||
| Long term receivables total | 121.00 | ||||
| Inventories total | |||||
| Current trade debtors | 37.50 | 188.77 | 75.00 | ||
| Current other receivables | 484.52 | 466.71 | 1 014.02 | ||
| Short term receivables total | 37.50 | 188.77 | 559.52 | 466.71 | 1 014.02 |
| Cash and bank deposits | 9.70 | 2.90 | 0.06 | 1.28 | |
| Cash and cash equivalents | 9.70 | 2.90 | 0.06 | 1.28 | |
| Balance sheet total (assets) | 168.20 | 188.77 | 562.42 | 466.77 | 1 015.30 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 919.17 | - 591.31 | - 558.88 | - 462.17 | - 243.91 |
| Profit of the financial year | 327.86 | 32.43 | 96.72 | 218.25 | -23.91 |
| Shareholders equity total | -91.31 | -58.88 | 37.83 | 256.09 | 232.17 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9.09 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 10.00 | 23.50 |
| Current owed to participating | 254.51 | 192.70 | |||
| Other non-interest bearing current liabilities | 40.87 | 519.58 | 200.68 | 759.63 | |
| Current liabilities total | 259.51 | 247.66 | 524.58 | 210.68 | 783.13 |
| Balance sheet total (liabilities) | 168.20 | 188.77 | 562.42 | 466.77 | 1 015.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.