ELLEGAARD EJENDOMME ESBJERG ApS — Credit Rating and Financial Key Figures
CVR number: 36462108
Stenhuggervej 9, 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 377.84 | 303.94 | 309.75 | 189.06 | 288.23 |
| Total depreciation | -87.04 | -87.04 | -87.04 | -87.04 | -84.20 |
| EBIT | 290.81 | 216.90 | 222.71 | 102.02 | 204.03 |
| Other financial income | 4.54 | 4.72 | 4.91 | 4.71 | 0.06 |
| Other financial expenses | - 154.28 | - 148.03 | - 162.10 | - 244.75 | - 172.66 |
| Pre-tax profit | 141.06 | 73.59 | 65.52 | - 138.02 | 31.43 |
| Income taxes | -31.07 | 17.01 | -14.48 | 28.47 | -6.92 |
| Net earnings | 109.99 | 90.60 | 51.05 | - 109.56 | 24.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 037.27 | 3 950.23 | 3 863.20 | 3 776.16 | 3 691.96 |
| Tangible assets total | 4 037.27 | 3 950.23 | 3 863.20 | 3 776.16 | 3 691.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 117.94 | 122.66 | 127.56 | 122.32 | |
| Prepayments and accrued income | 18.49 | 18.95 | 21.99 | 22.63 | 27.06 |
| Current other receivables | 38.75 | 53.07 | 63.57 | 0.19 | 22.69 |
| Current deferred tax assets | 0.02 | 2.02 | 42.59 | 50.95 | |
| Short term receivables total | 175.21 | 194.68 | 215.15 | 187.74 | 100.70 |
| Cash and bank deposits | 155.07 | 171.22 | 170.16 | 298.66 | 194.29 |
| Cash and cash equivalents | 155.07 | 171.22 | 170.16 | 298.66 | 194.29 |
| Balance sheet total (assets) | 4 367.55 | 4 316.13 | 4 248.51 | 4 262.56 | 3 986.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 96.41 | 206.40 | 297.00 | 348.04 | 238.48 |
| Profit of the financial year | 109.99 | 90.60 | 51.05 | - 109.56 | 24.51 |
| Shareholders equity total | 286.40 | 377.00 | 428.04 | 318.48 | 342.99 |
| Provisions | 164.10 | 146.30 | 162.80 | 174.90 | 192.20 |
| Non-current loans from credit institutions | 2 385.65 | 2 210.78 | 2 048.41 | 2 214.01 | 2 135.74 |
| Non-current other liabilities | 101.48 | 101.48 | |||
| Non-current deferred tax liabilities | 101.48 | 101.48 | 101.48 | ||
| Non-current liabilities total | 2 487.14 | 2 312.27 | 2 149.89 | 2 315.49 | 2 237.22 |
| Current loans from credit institutions | 180.00 | 178.00 | 178.00 | 74.00 | 77.80 |
| Current owed to participating | 1 176.59 | 1 223.66 | 1 272.60 | 1 323.51 | |
| Current owed to group member | 1 082.19 | ||||
| Short-term deferred tax liabilities | 9.17 | 9.94 | 9.94 | ||
| Other non-interest bearing current liabilities | 64.15 | 68.97 | 47.23 | 56.18 | 51.55 |
| Accruals and deferred income | 3.00 | ||||
| Current liabilities total | 1 429.91 | 1 480.57 | 1 507.78 | 1 453.68 | 1 214.54 |
| Balance sheet total (liabilities) | 4 367.55 | 4 316.13 | 4 248.51 | 4 262.56 | 3 986.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.