3C OE ApS — Credit Rating and Financial Key Figures
CVR number: 38359142
Østre Stationsvej 1-5, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 84.50 | -25.98 | -24.69 | -22.18 | |
| EBIT | -1 067.30 | 84.50 | -25.98 | -24.69 | -22.18 |
| Other financial income | 10 514.15 | 3 613.86 | 2 197.35 | 1 504.05 | 1 297.96 |
| Other financial expenses | -2 548.75 | -1 320.69 | -1 303.27 | -2 348.33 | -1 464.92 |
| Net income from associates (fin.) | -88.29 | 25 307.03 | -1 735.60 | 9 805.43 | -2 183.39 |
| Pre-tax profit | 6 809.80 | 27 684.69 | - 867.49 | 8 936.46 | -2 372.53 |
| Income taxes | -1 577.52 | - 545.58 | - 199.39 | 191.17 | 41.61 |
| Net earnings | 5 232.28 | 27 139.11 | -1 066.88 | 9 127.63 | -2 330.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 58 859.49 | 84 166.51 | 57 430.91 | 67 236.35 | 50 052.95 |
| Investments total | 58 859.49 | 84 166.51 | 57 430.91 | 67 236.35 | 50 052.95 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 125 869.19 | 70 124.46 | 13 355.96 | ||
| Current owed by particip. interest comp. | 27 223.46 | 23 655.23 | 35 604.06 | 26 543.40 | 25 728.21 |
| Current other receivables | 3.54 | 9.80 | |||
| Current deferred tax assets | 191.17 | 120.17 | |||
| Short term receivables total | 153 092.65 | 93 779.69 | 48 960.03 | 26 738.11 | 25 858.18 |
| Cash and bank deposits | 2.69 | 134.08 | 275.42 | 65.41 | 282.08 |
| Cash and cash equivalents | 2.69 | 134.08 | 275.42 | 65.41 | 282.08 |
| Balance sheet total (assets) | 211 954.82 | 178 080.28 | 106 666.36 | 94 039.87 | 76 193.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 60 000.00 | 50 000.00 | |||
| Retained earnings | 65 152.27 | 20 384.55 | 47 523.67 | 46 456.79 | 55 584.42 |
| Profit of the financial year | 5 232.28 | 27 139.11 | -1 066.88 | 9 127.63 | -2 330.92 |
| Shareholders equity total | 130 434.55 | 97 573.67 | 46 506.79 | 55 634.42 | 53 303.50 |
| Non-current loans from credit institutions | 79 934.46 | 59 950.85 | 39 967.23 | ||
| Non-current liabilities total | 79 934.46 | 59 950.85 | 39 967.23 | ||
| Current loans from credit institutions | 19 983.62 | 19 983.62 | |||
| Current owed to group member | 38 396.32 | 22 880.30 | |||
| Short-term deferred tax liabilities | 1 577.52 | 545.58 | 199.39 | ||
| Other non-interest bearing current liabilities | 8.28 | 26.58 | 9.33 | 9.13 | 9.41 |
| Current liabilities total | 1 585.80 | 20 555.77 | 20 192.33 | 38 405.45 | 22 889.71 |
| Balance sheet total (liabilities) | 211 954.82 | 178 080.28 | 106 666.36 | 94 039.87 | 76 193.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.