SABIC NORDIC A/S — Credit Rating and Financial Key Figures
CVR number: 46223713
Lyngby Hovedgade 10 C, 2800 Kongens Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -1 710.99 | ||||
| Gross profit | 5 628.59 | 5 897.32 | 7 098.33 | 7 098.80 | 7 685.29 |
| Employee benefit expenses | -2 846.56 | -3 032.20 | -2 755.37 | -2 598.39 | -2 981.07 |
| Other operating expenses | -1 833.06 | -1 803.66 | |||
| EBIT | 2 782.03 | 2 865.12 | 2 631.97 | 2 667.35 | 2 900.57 |
| Other financial income | 30.72 | 26.44 | 83.79 | 997.32 | 1 110.04 |
| Other financial expenses | -64.57 | -78.92 | - 240.03 | - 147.83 | - 191.44 |
| Pre-tax profit | 2 748.18 | 2 812.65 | 2 475.73 | 3 516.85 | 3 819.17 |
| Income taxes | - 612.16 | - 647.15 | - 550.24 | - 778.84 | - 864.54 |
| Net earnings | 2 136.02 | 2 165.50 | 1 925.49 | 2 738.01 | 2 954.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 79.45 | 1.37 | 1.37 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 24 952.93 | 31 076.49 | 37 180.15 | 30 932.97 | 32 309.80 |
| Prepayments and accrued income | 12.28 | 1.65 | 1.74 | 7.99 | |
| Current other receivables | 33.44 | 9.29 | 10.58 | 7.85 | 13.61 |
| Current deferred tax assets | 1 161.43 | 4 571.82 | 5 798.24 | 2 694.48 | 2 190.13 |
| Short term receivables total | 26 160.08 | 35 659.25 | 42 990.72 | 33 635.30 | 34 521.53 |
| Balance sheet total (assets) | 26 239.53 | 35 659.25 | 42 990.72 | 33 636.67 | 34 522.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 000.00 | 3 000.00 | 3 000.00 | ||
| Share premium account | 3 000.00 | 3 000.00 | |||
| Shares repurchased | 27 946.00 | ||||
| Retained earnings | 16 529.53 | 18 665.55 | 20 831.05 | 22 756.54 | -2 451.45 |
| Profit of the financial year | 2 136.02 | 2 165.50 | 1 925.49 | 2 738.01 | 2 954.63 |
| Shareholders equity total | 21 665.55 | 23 831.05 | 25 756.54 | 28 494.55 | 31 449.17 |
| Non-current trade creditors | 27.77 | 31.43 | |||
| Non-current owed to group member | 324.25 | 324.38 | |||
| Non-current other liabilities | 443.17 | ||||
| Non-current deferred tax liabilities | 114.74 | 361.13 | |||
| Non-current liabilities total | 443.17 | 466.75 | 716.95 | ||
| Current trade creditors | 7.47 | 14.07 | 22.63 | 1.84 | |
| Current owed to group member | 2 419.60 | 5 248.55 | 10 501.28 | 2 109.89 | 1 169.61 |
| Short-term deferred tax liabilities | 1 100.84 | 5 416.27 | 5 819.20 | 2 213.70 | 942.67 |
| Other non-interest bearing current liabilities | 602.90 | 1 149.30 | 891.07 | 351.78 | 242.65 |
| Current liabilities total | 4 130.80 | 11 828.20 | 17 234.18 | 4 675.37 | 2 356.78 |
| Balance sheet total (liabilities) | 26 239.53 | 35 659.25 | 42 990.72 | 33 636.67 | 34 522.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.