BY RIKKEMAI ApS — Credit Rating and Financial Key Figures
CVR number: 35376593
Filmbyen 23, 8000 Aarhus C
shop@rikkemai.com
tel: 70274020
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45.31 | -14.12 | 74.79 | -49.02 | -67.05 |
| EBIT | 45.31 | -14.12 | 74.79 | -49.02 | -67.05 |
| Other financial expenses | -29.11 | -27.90 | -28.19 | - 119.69 | - 129.36 |
| Pre-tax profit | 16.20 | -42.01 | 46.59 | - 168.72 | - 196.41 |
| Income taxes | 10.50 | 21.09 | 37.12 | 23.51 | |
| Net earnings | 26.70 | -20.92 | 46.59 | - 131.60 | - 172.90 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 27.68 | 16.61 | 10.00 | 5.00 | 5.00 |
| Inventories total | 27.68 | 16.61 | 10.00 | 5.00 | 5.00 |
| Current trade debtors | 27.50 | 6.57 | 4.13 | ||
| Prepayments and accrued income | 50.00 | ||||
| Current other receivables | 3.02 | ||||
| Current deferred tax assets | 10.50 | 21.09 | 37.12 | 23.51 | |
| Short term receivables total | 10.50 | 48.59 | 6.57 | 91.24 | 26.53 |
| Cash and bank deposits | 290.06 | 285.43 | 29.72 | 47.62 | 39.76 |
| Cash and cash equivalents | 290.06 | 285.43 | 29.72 | 47.62 | 39.76 |
| Balance sheet total (assets) | 328.24 | 350.62 | 46.29 | 143.87 | 71.29 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -3 456.30 | -3 429.60 | -3 450.52 | -3 403.93 | -3 535.53 |
| Profit of the financial year | 26.70 | -20.92 | 46.59 | - 131.60 | - 172.90 |
| Shareholders equity total | -3 349.60 | -3 370.52 | -3 323.93 | -3 455.53 | -3 628.42 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.58 | 10.00 | |||
| Current owed to group member | 3 629.63 | 3 679.49 | 3 336.77 | 3 587.34 | 3 689.72 |
| Other non-interest bearing current liabilities | 47.63 | 41.65 | 33.45 | 12.06 | |
| Current liabilities total | 3 677.84 | 3 721.14 | 3 370.22 | 3 599.39 | 3 699.71 |
| Balance sheet total (liabilities) | 328.24 | 350.62 | 46.29 | 143.87 | 71.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.