HLP Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 36940883
Gasværksvej 30 A, 9000 Aalborg
tel: 98139430
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 257.00 | 6 331.53 | 6 091.46 | 3 965.93 | 7 680.65 |
| Employee benefit expenses | -1 273.64 | -2 195.67 | -2 306.08 | -2 754.93 | -2 516.72 |
| Reduction in value of non-current assets | 3 586.65 | 5 844.23 | 35 229.48 | 1 133.95 | 1 150.37 |
| EBIT | 9 570.01 | -1 708.37 | 39 014.86 | 2 344.94 | 6 314.29 |
| Other financial income | 1 007.32 | 1 554.13 | 1 894.78 | 2 717.49 | 4 347.35 |
| Other financial expenses | - 547.69 | - 536.15 | - 538.23 | -3 143.22 | -6 926.15 |
| Pre-tax profit | 2 856.34 | - 690.39 | 40 371.40 | 1 919.21 | 3 735.50 |
| Income taxes | - 588.85 | 189.36 | -8 881.94 | - 469.67 | 137.11 |
| Net earnings | 2 267.49 | - 501.03 | 31 489.46 | 1 449.54 | 3 872.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 165 700.00 | 159 920.00 | 195 320.00 | 286 250.00 | 285 100.00 |
| Tangible assets total | 165 700.00 | 159 920.00 | 195 320.00 | 286 250.00 | 285 100.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 45 734.79 | 84 677.07 | 81 579.20 | 76 422.87 | 82 532.10 |
| Prepayments and accrued income | 32.27 | 263.62 | 265.62 | ||
| Current other receivables | 4 488.35 | 2 427.71 | |||
| Short term receivables total | 45 734.79 | 84 677.07 | 86 099.82 | 79 114.21 | 82 797.72 |
| Cash and bank deposits | 1 133.59 | 1 625.00 | 7.08 | 83.13 | 321.84 |
| Cash and cash equivalents | 1 133.59 | 1 625.00 | 7.08 | 83.13 | 321.84 |
| Balance sheet total (assets) | 212 568.39 | 246 222.07 | 281 426.90 | 365 447.34 | 368 219.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Retained earnings | 90 042.48 | 92 309.97 | 91 808.94 | 123 298.40 | 124 747.95 |
| Profit of the financial year | 2 267.49 | - 501.03 | 31 489.46 | 1 449.54 | 3 872.60 |
| Shareholders equity total | 102 309.97 | 101 808.94 | 133 298.40 | 134 747.94 | 138 620.55 |
| Provisions | 21 661.60 | 20 385.80 | 28 202.10 | 28 515.50 | 27 883.40 |
| Non-current loans from credit institutions | 77 842.06 | 111 941.89 | 108 254.54 | 192 254.09 | 190 311.81 |
| Non-current other liabilities | 31.36 | 108.02 | 108.01 | ||
| Non-current deferred tax liabilities | 108.01 | 98.82 | |||
| Non-current liabilities total | 77 873.42 | 112 049.91 | 108 362.55 | 192 362.10 | 190 410.63 |
| Current loans from credit institutions | 3 606.62 | 4 502.97 | 4 264.67 | 1 323.58 | 2 994.62 |
| Advances received | 1 522.55 | 1 478.48 | 1 300.60 | 1 540.43 | 1 482.01 |
| Current trade creditors | 125.31 | 295.01 | 232.56 | 554.13 | 221.59 |
| Current owed to group member | 1 000.00 | 1 435.81 | 1 185.52 | ||
| Short-term deferred tax liabilities | 1 368.35 | 1 086.44 | 1 065.64 | 156.26 | 494.99 |
| Other non-interest bearing current liabilities | 3 673.73 | 4 113.69 | 3 207.21 | 4 096.59 | 4 116.68 |
| Accruals and deferred income | 426.85 | 500.83 | 493.16 | 714.98 | 809.56 |
| Current liabilities total | 10 723.40 | 11 977.42 | 11 563.85 | 9 821.79 | 11 304.98 |
| Balance sheet total (liabilities) | 212 568.39 | 246 222.07 | 281 426.90 | 365 447.34 | 368 219.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.