Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRDR. LARSEN TRANSPORT. VEJLE ApS — Credit Rating and Financial Key Figures
CVR number: 87423328
Englandsvej 13, 7100 Vejle
tel: 75723622
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 069.90 | 11 990.84 | 12 825.71 | 12 550.82 | 11 299.03 |
| Employee benefit expenses | -8 621.15 | -8 814.89 | -9 897.56 | -9 380.33 | -8 536.78 |
| Total depreciation | -2 370.38 | -2 387.34 | -1 450.53 | -1 325.95 | -1 247.04 |
| EBIT | 2 078.37 | 788.61 | 1 477.63 | 1 844.54 | 1 515.22 |
| Other financial income | 193.03 | 174.04 | 285.41 | 576.51 | 291.33 |
| Other financial expenses | - 291.81 | - 996.80 | - 320.93 | - 235.33 | - 258.63 |
| Net income from associates (fin.) | -54.06 | - 301.06 | -68.57 | 1.30 | |
| Pre-tax profit | 1 925.54 | - 335.21 | 1 373.54 | 2 187.01 | 1 547.92 |
| Income taxes | - 443.06 | 16.68 | - 321.67 | - 484.40 | - 342.05 |
| Net earnings | 1 482.49 | - 318.54 | 1 051.87 | 1 702.62 | 1 205.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 592.64 | 4 562.90 | 4 486.70 | 4 410.50 | 4 334.30 |
| Buildings | 482.45 | 364.65 | 177.00 | ||
| Machinery and equipment | 6 460.39 | 6 126.54 | 5 563.16 | 4 918.36 | 7 450.24 |
| Advance payments and construction in progress | 512.33 | 512.33 | |||
| Tangible assets total | 11 535.48 | 11 054.09 | 10 226.87 | 9 841.19 | 12 296.86 |
| Holdings in group member companies | 690.39 | 389.33 | 320.76 | ||
| Investments total | 690.39 | 389.33 | 320.76 | ||
| Non-current loans receivable | 270.24 | 270.24 | 270.24 | 270.24 | 270.24 |
| Long term receivables total | 270.24 | 270.24 | 270.24 | 270.24 | 270.24 |
| Inventories total | |||||
| Current trade debtors | 3 324.94 | 3 348.84 | 2 945.95 | 3 004.86 | 3 325.19 |
| Current amounts owed by group member comp. | 782.48 | 690.39 | 509.19 | 2 362.28 | |
| Prepayments and accrued income | 168.62 | 176.04 | 165.37 | 158.87 | 141.38 |
| Current other receivables | 2.18 | 1.13 | 249.40 | ||
| Current deferred tax assets | 35.56 | ||||
| Short term receivables total | 4 278.22 | 4 250.83 | 3 112.45 | 3 672.93 | 6 078.25 |
| Other current investments | 3 718.42 | 3 049.53 | 6 185.05 | 3 700.31 | 3 803.23 |
| Cash and bank deposits | 3 421.91 | 3 228.27 | 3 500.42 | 4 451.55 | 1 230.14 |
| Cash and cash equivalents | 7 140.34 | 6 277.80 | 9 685.47 | 8 151.85 | 5 033.37 |
| Balance sheet total (assets) | 23 914.67 | 22 242.30 | 23 615.79 | 21 936.21 | 23 678.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 2 000.00 | ||||
| Other reserves | 503.50 | 202.43 | 133.87 | ||
| Retained earnings | 8 418.21 | 10 201.76 | 9 951.79 | 11 137.53 | 12 840.15 |
| Profit of the financial year | 1 482.49 | - 318.54 | 1 051.87 | 1 702.62 | 1 205.87 |
| Shareholders equity total | 12 604.20 | 10 285.66 | 11 337.53 | 13 040.15 | 14 246.01 |
| Provisions | 348.94 | 336.66 | 376.14 | 373.00 | 598.80 |
| Non-current deferred tax liabilities | 409.93 | ||||
| Non-current liabilities total | 409.93 | ||||
| Current trade creditors | 1 416.92 | 1 371.60 | 1 825.31 | 1 366.25 | 1 483.71 |
| Current owed to group member | 6 396.55 | 6 177.86 | 6 648.09 | 3 884.10 | 4 304.05 |
| Short-term deferred tax liabilities | 169.67 | 469.83 | 81.09 | ||
| Other non-interest bearing current liabilities | 2 618.57 | 3 923.72 | 3 060.26 | 2 603.35 | 2 865.36 |
| Accruals and deferred income | 119.56 | 146.79 | 198.80 | 199.53 | 99.70 |
| Current liabilities total | 10 551.60 | 11 619.98 | 11 902.13 | 8 523.07 | 8 833.91 |
| Balance sheet total (liabilities) | 23 914.67 | 22 242.30 | 23 615.79 | 21 936.21 | 23 678.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.