Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 100.21 |
| Total depreciation | -54.59 |
| EBIT | 45.61 |
| Other financial income | 1.46 |
| Other financial expenses | -0.88 |
| Pre-tax profit | 46.19 |
| Income taxes | -22.33 |
| Net earnings | 23.86 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Land and waters | 6 182.23 |
| Other tangible assets | 479.83 |
| Tangible assets total | 6 662.06 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 76.28 |
| Cash and cash equivalents | 76.28 |
| Balance sheet total (assets) | 6 738.34 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 23.86 |
| Shareholders equity total | 63.86 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to group member | 6 642.15 |
| Short-term deferred tax liabilities | 22.33 |
| Current liabilities total | 6 674.48 |
| Balance sheet total (liabilities) | 6 738.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.