Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JASON UDLEJNING A/S — Credit Rating and Financial Key Figures
CVR number: 14709479
Knoten 1, 9900 Frederikshavn
tel: 98961577
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 834.00 | 1 682.16 | 1 602.94 | 1 004.37 | 1 133.94 |
| Employee benefit expenses | - 341.00 | - 314.83 | - 281.64 | - 302.12 | - 408.89 |
| Total depreciation | -47.00 | -21.93 | -9.19 | -9.19 | -9.19 |
| Reduction in value of non-current assets | 3 100.54 | ||||
| EBIT | 1 446.00 | 1 345.39 | 4 412.66 | 693.06 | 715.87 |
| Other financial income | 78.00 | 75.59 | 78.48 | 464.63 | 124.40 |
| Other financial expenses | - 685.00 | - 703.01 | - 721.48 | - 487.02 | - 377.21 |
| Net income from associates (fin.) | - 131.00 | 410.18 | 795.95 | 756.69 | 377.34 |
| Pre-tax profit | 708.00 | 1 128.16 | 4 565.61 | 1 427.36 | 840.40 |
| Income taxes | - 156.00 | - 247.94 | - 952.08 | - 314.03 | - 149.19 |
| Net earnings | 552.00 | 880.22 | 3 613.53 | 1 113.33 | 691.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21 144.00 | 21 145.31 | 14 398.73 | 14 607.78 | 14 607.78 |
| Machinery and equipment | 122.00 | 146.40 | 137.21 | 128.02 | 118.83 |
| Tangible assets total | 21 266.00 | 21 291.70 | 14 535.93 | 14 735.80 | 14 726.61 |
| Holdings in group member companies | 14 200.00 | 14 610.35 | 15 406.31 | 15 363.00 | 15 740.34 |
| Investments total | 14 200.00 | 16 294.37 | 18 030.20 | 17 866.12 | 18 104.63 |
| Non-current loans receivable | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Non-current other receivables | 1 736.00 | ||||
| Long term receivables total | 1 986.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Inventories total | |||||
| Current trade debtors | 17.85 | ||||
| Current amounts owed by group member comp. | 337.00 | 187.15 | 143.38 | 328.49 | 355.13 |
| Prepayments and accrued income | 27.00 | 32.04 | 35.43 | 15.58 | 15.57 |
| Current other receivables | 54.00 | 1.00 | 8 706.49 | 1.00 | 1.00 |
| Current deferred tax assets | 200.00 | 333.66 | 133.53 | 7.85 | |
| Short term receivables total | 618.00 | 571.70 | 9 018.84 | 345.07 | 379.55 |
| Cash and bank deposits | 368.00 | 267.42 | 174.97 | 106.81 | 31.55 |
| Cash and cash equivalents | 368.00 | 267.42 | 174.97 | 106.81 | 31.55 |
| Balance sheet total (assets) | 38 438.00 | 38 675.19 | 42 009.94 | 33 303.79 | 33 492.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 8 412.00 | 8 821.98 | 9 617.93 | 9 574.62 | 9 951.96 |
| Retained earnings | 5 322.00 | 5 463.70 | 5 547.97 | 9 204.81 | 9 940.79 |
| Profit of the financial year | 552.00 | 880.22 | 3 613.53 | 1 113.33 | 691.21 |
| Shareholders equity total | 15 286.00 | 16 165.90 | 19 779.43 | 20 892.76 | 21 583.97 |
| Provisions | 2 327.00 | 2 708.84 | 2 786.81 | 3 042.66 | 3 199.70 |
| Non-current loans from credit institutions | 8 607.00 | 7 793.72 | 4 446.11 | 3 429.65 | 2 933.35 |
| Non-current deferred tax liabilities | 874.12 | 58.18 | |||
| Non-current liabilities total | 8 607.00 | 7 793.72 | 5 320.22 | 3 487.83 | 2 933.35 |
| Current loans from credit institutions | 3 996.00 | 3 361.43 | 6 197.24 | 3 710.18 | 3 606.34 |
| Current trade creditors | 41.00 | 42.97 | 65.34 | 63.74 | 64.91 |
| Current owed to group member | 7 066.00 | 7 652.69 | 7 034.49 | 702.27 | 1 482.00 |
| Short-term deferred tax liabilities | 127.00 | 874.12 | 58.18 | ||
| Other non-interest bearing current liabilities | 988.00 | 949.63 | 826.41 | 530.24 | 563.91 |
| Current liabilities total | 12 218.00 | 12 006.73 | 14 123.48 | 5 880.54 | 5 775.33 |
| Balance sheet total (liabilities) | 38 438.00 | 38 675.19 | 42 009.94 | 33 303.79 | 33 492.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.