Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NordicScreen ApS — Credit Rating and Financial Key Figures
CVR number: 39553988
Normansvej 1, 8920 Randers NV
info@nordicscreen.com
tel: 71926222
nordicscreen.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 271.30 | 1 429.86 | 2 828.45 | 4 269.31 | 5 493.73 |
| Employee benefit expenses | -1 720.36 | -3 974.57 | -4 843.77 | -5 212.87 | -6 756.70 |
| Total depreciation | - 214.02 | - 231.14 | - 330.27 | - 320.11 | - 279.61 |
| EBIT | - 663.08 | -2 775.85 | -2 345.60 | -1 263.67 | -1 542.59 |
| Other financial income | 0.02 | 19.52 | |||
| Other financial expenses | -29.40 | -23.59 | - 112.66 | - 172.22 | -6.07 |
| Pre-tax profit | - 692.48 | -2 799.44 | -2 458.25 | -1 435.87 | -1 529.14 |
| Income taxes | 153.45 | 614.05 | 536.67 | 313.17 | 334.08 |
| Net earnings | - 539.04 | -2 185.39 | -1 921.58 | -1 122.70 | -1 195.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 162.15 | 69.39 | |||
| Intangible rights | 1 800.01 | 1 600.01 | 1 400.01 | 1 200.01 | 1 000.01 |
| Intangible assets total | 1 800.01 | 1 600.01 | 1 562.16 | 1 269.39 | 1 000.01 |
| Machinery and equipment | 39.35 | 75.08 | 37.57 | 10.23 | |
| Tangible assets total | 39.35 | 75.08 | 37.57 | 10.23 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 41.57 | 57.86 | 34.38 | 92.13 | 33.24 |
| Inventories total | 41.57 | 57.86 | 34.38 | 92.13 | 33.24 |
| Current trade debtors | 422.48 | 434.68 | 633.57 | 1 118.08 | 2 146.03 |
| Current amounts owed by group member comp. | 553.13 | ||||
| Prepayments and accrued income | 13.82 | 18.38 | 17.84 | 40.03 | 46.03 |
| Current other receivables | 44.00 | 12.59 | 18.90 | 44.53 | 164.42 |
| Current deferred tax assets | 136.35 | 579.81 | 430.20 | 211.99 | 229.03 |
| Short term receivables total | 616.65 | 1 045.47 | 1 100.50 | 1 414.64 | 3 138.64 |
| Cash and bank deposits | 12.93 | 169.94 | 19.42 | 441.50 | |
| Cash and cash equivalents | 12.93 | 169.94 | 19.42 | 441.50 | |
| Balance sheet total (assets) | 2 497.59 | 2 791.35 | 2 904.55 | 2 805.81 | 4 613.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 90.00 | 107.75 | 156.43 | 156.43 | 156.43 |
| Share premium account | 229.25 | 321.35 | |||
| Other reserves | 126.48 | 54.12 | |||
| Retained earnings | -54.86 | - 593.90 | -2 757.95 | 374.05 | 305.47 |
| Profit of the financial year | - 539.04 | -2 185.39 | -1 921.58 | -1 122.70 | -1 195.06 |
| Shareholders equity total | - 503.90 | -2 442.29 | -4 075.26 | - 538.10 | - 733.16 |
| Non-current accruals and deferred income | 22.43 | 154.10 | |||
| Non-current liabilities total | 22.43 | 154.10 | |||
| Current loans from credit institutions | 52.03 | 42.05 | 21.06 | ||
| Current trade creditors | 67.42 | 559.18 | 250.03 | 75.56 | 421.74 |
| Current owed to group member | 681.47 | 2 287.81 | 3 821.42 | 27.26 | |
| Short-term deferred tax liabilities | 6.73 | ||||
| Other non-interest bearing current liabilities | 451.21 | 573.58 | 744.12 | 628.67 | 1 133.20 |
| Accruals and deferred income | 1 749.35 | 1 771.01 | 2 157.51 | 2 596.18 | 3 610.24 |
| Current liabilities total | 3 001.48 | 5 233.63 | 6 979.81 | 3 321.48 | 5 192.44 |
| Balance sheet total (liabilities) | 2 497.59 | 2 791.35 | 2 904.55 | 2 805.81 | 4 613.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.