Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BJARNE BROGAARD ApS — Credit Rating and Financial Key Figures
CVR number: 28315708
Kyhnsvej 27, 8680 Ry
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 66.52 | 57.07 | -33.26 | -25.45 | -21.39 |
| Total depreciation | -25.00 | -25.00 | -25.00 | - 160.55 | |
| EBIT | 41.52 | 32.07 | -58.26 | 135.10 | -21.39 |
| Other financial income | 306.12 | 106.16 | 99.86 | 209.85 | 24.32 |
| Other financial expenses | -5.10 | - 295.20 | -18.66 | -0.06 | -0.09 |
| Pre-tax profit | 342.53 | - 156.97 | 22.94 | 344.89 | 2.84 |
| Income taxes | -81.84 | -2.33 | -40.24 | ||
| Net earnings | 260.69 | - 156.97 | 20.61 | 304.66 | 2.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 362.31 | 2 337.31 | 2 312.31 | ||
| Tangible assets total | 2 362.31 | 2 337.31 | 2 312.31 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 3.70 | 3.73 | |||
| Current other receivables | -0.01 | 5.54 | 0.04 | ||
| Current deferred tax assets | 22.75 | 36.89 | |||
| Short term receivables total | 3.70 | 26.47 | 42.43 | 0.04 | |
| Other current investments | 1 945.16 | 1 689.79 | 1 736.23 | 1 910.73 | 1 916.01 |
| Cash and bank deposits | 65.98 | 85.45 | 150.41 | 163.17 | 163.16 |
| Cash and cash equivalents | 2 011.14 | 1 775.24 | 1 886.64 | 2 073.90 | 2 079.17 |
| Balance sheet total (assets) | 4 377.15 | 4 139.02 | 4 241.38 | 2 073.90 | 2 079.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 426.72 | 1 687.41 | 1 530.44 | 1 551.05 | 1 855.70 |
| Profit of the financial year | 260.69 | - 156.97 | 20.61 | 304.66 | 2.84 |
| Shareholders equity total | 1 812.41 | 1 655.44 | 1 676.05 | 1 980.70 | 1 983.54 |
| Non-current other liabilities | 21.60 | 21.60 | |||
| Non-current liabilities total | 21.60 | 21.60 | |||
| Advances received | 93.18 | ||||
| Current trade creditors | 26.39 | 29.83 | 26.50 | 30.03 | 23.63 |
| Current owed to participating | 2 428.19 | 2 432.15 | 2 445.65 | 58.65 | 71.91 |
| Short-term deferred tax liabilities | 88.55 | 2.46 | 0.14 | ||
| Other non-interest bearing current liabilities | 0.00 | 2.06 | |||
| Current liabilities total | 2 543.14 | 2 461.98 | 2 565.33 | 93.20 | 95.67 |
| Balance sheet total (liabilities) | 4 377.15 | 4 139.02 | 4 241.38 | 2 073.90 | 2 079.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.