Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAMILLA DUUS ApS — Credit Rating and Financial Key Figures
CVR number: 35528709
Gammelgårdsvej 18, 8230 Åbyhøj
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 534.60 | 855.95 | 695.36 | 847.54 | 840.64 |
| Employee benefit expenses | - 875.73 | - 917.38 | -1 310.68 | - 718.77 | - 588.57 |
| Total depreciation | -14.15 | -12.18 | -4.71 | ||
| EBIT | - 355.28 | -73.61 | - 620.03 | 128.77 | 252.07 |
| Other financial income | 4.43 | 4.55 | 0.49 | ||
| Other financial expenses | -24.27 | -17.39 | -19.78 | -24.39 | -15.68 |
| Net income from associates (fin.) | 1 758.62 | 1 804.36 | 2 313.49 | 525.68 | 940.45 |
| Pre-tax profit | 1 383.50 | 1 717.91 | 1 674.16 | 630.06 | 1 176.84 |
| Income taxes | - 305.96 | - 379.03 | - 147.94 | -24.16 | - 155.30 |
| Net earnings | 1 077.54 | 1 338.89 | 1 526.22 | 605.89 | 1 021.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 16.89 | ||||
| Machinery and equipment | 4.71 | ||||
| Tangible assets total | 16.89 | 4.71 | |||
| Participating interests | 3 698.43 | 2 973.32 | 1 840.45 | 1 840.45 | 1 840.45 |
| Investments total | 3 698.43 | 2 973.32 | 1 840.45 | 1 840.45 | 1 840.45 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 111.64 | 116.11 | |||
| Current other receivables | 50.00 | 25.00 | 61.52 | 4.14 | 4.14 |
| Current deferred tax assets | 149.70 | 307.72 | |||
| Short term receivables total | 161.64 | 141.11 | 61.52 | 153.84 | 311.86 |
| Cash and bank deposits | 3.15 | 1 421.48 | 1 192.80 | 950.02 | 87.97 |
| Cash and cash equivalents | 3.15 | 1 421.48 | 1 192.80 | 950.02 | 87.97 |
| Balance sheet total (assets) | 3 880.11 | 4 540.62 | 3 094.76 | 2 944.30 | 2 240.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 2 700.00 | 658.00 | 1 340.00 | 158.80 |
| Other reserves | 1 255.47 | 719.65 | |||
| Retained earnings | 464.25 | - 622.39 | 58.50 | 244.72 | 691.81 |
| Profit of the financial year | 1 077.54 | 1 338.89 | 1 526.22 | 605.89 | 1 021.54 |
| Shareholders equity total | 2 991.66 | 4 216.14 | 2 322.72 | 2 270.61 | 1 952.15 |
| Provisions | 67.50 | 83.64 | 76.17 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 10.30 | 10.30 | 10.30 | 10.30 | 10.30 |
| Current owed to participating | 332.08 | 0.00 | 405.65 | 422.18 | 153.83 |
| Short-term deferred tax liabilities | 220.27 | 82.88 | 43.41 | 114.03 | 29.32 |
| Other non-interest bearing current liabilities | 258.31 | 147.66 | 236.51 | 127.18 | 94.67 |
| Current liabilities total | 820.96 | 240.84 | 695.87 | 673.69 | 288.12 |
| Balance sheet total (liabilities) | 3 880.11 | 4 540.62 | 3 094.76 | 2 944.30 | 2 240.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.