Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Personal Training ApS — Credit Rating and Financial Key Figures
CVR number: 37921734
Holmelinsvej 19, 2800 Kongens Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 256.10 | 488.58 | 615.92 | 682.07 | 799.64 |
| Employee benefit expenses | - 283.12 | - 346.62 | - 365.67 | - 450.69 | - 612.94 |
| Other operating expenses | -20.27 | -23.59 | |||
| Total depreciation | -4.12 | -4.12 | -1.75 | -8.59 | -8.59 |
| EBIT | -31.15 | 117.57 | 224.91 | 222.79 | 178.11 |
| Other financial income | 0.10 | 3.92 | 1.58 | ||
| Other financial expenses | -3.25 | -2.30 | -3.45 | -4.57 | -3.65 |
| Pre-tax profit | -34.39 | 115.28 | 221.55 | 222.14 | 176.04 |
| Income taxes | 31.10 | -28.51 | -53.70 | -57.07 | -46.20 |
| Net earnings | -3.29 | 86.76 | 167.85 | 165.07 | 129.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 4.44 | 0.32 | 41.52 | 32.93 | 24.34 |
| Tangible assets total | 4.44 | 0.32 | 41.52 | 32.93 | 24.34 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.80 | 8.30 | 16.70 | 130.19 | |
| Current deferred tax assets | 38.39 | 9.88 | |||
| Short term receivables total | 38.39 | 35.68 | 8.30 | 16.70 | 130.19 |
| Cash and bank deposits | 342.67 | 320.51 | 440.57 | 596.30 | 609.08 |
| Cash and cash equivalents | 342.67 | 320.51 | 440.57 | 596.30 | 609.08 |
| Balance sheet total (assets) | 385.50 | 356.51 | 490.40 | 645.93 | 763.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 135.00 | ||
| Retained earnings | 197.00 | 75.91 | 162.67 | 330.52 | 360.59 |
| Profit of the financial year | -3.29 | 86.76 | 167.85 | 165.07 | 129.84 |
| Shareholders equity total | 358.11 | 330.47 | 380.52 | 545.59 | 675.43 |
| Provisions | 2.05 | 7.24 | 5.35 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 2.10 | ||||
| Current owed to participating | 3.70 | 6.36 | 11.02 | 0.25 | 0.45 |
| Short-term deferred tax liabilities | 44.99 | 56.18 | 45.59 | ||
| Other non-interest bearing current liabilities | 21.59 | 19.69 | 51.82 | 36.67 | 36.80 |
| Current liabilities total | 27.40 | 26.04 | 107.83 | 93.10 | 82.83 |
| Balance sheet total (liabilities) | 385.50 | 356.51 | 490.40 | 645.93 | 763.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.