Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSERVICE 2008 ApS — Credit Rating and Financial Key Figures
CVR number: 31770874
Slagelsevej 56, 4180 Sorø
gert@ms-service2008.dk
tel: 28875161
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 856.60 | 790.23 | 585.18 | 561.81 | 327.17 |
| Employee benefit expenses | - 600.60 | - 597.58 | - 732.19 | - 567.61 | - 600.60 |
| Total depreciation | -10.00 | -10.00 | -10.00 | ||
| EBIT | 256.00 | 192.65 | - 157.01 | -15.80 | - 283.43 |
| Other financial income | 0.03 | 0.15 | 1.63 | ||
| Other financial expenses | -31.39 | -37.41 | -46.14 | -7.69 | -6.24 |
| Pre-tax profit | 224.60 | 155.25 | - 203.12 | -23.34 | - 288.05 |
| Income taxes | -50.47 | -35.74 | 43.63 | 3.54 | 43.03 |
| Net earnings | 174.13 | 119.51 | - 159.49 | -19.80 | - 245.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.00 | 10.00 | |||
| Tangible assets total | 20.00 | 10.00 | |||
| Investments total | |||||
| Non-current other receivables | 10.00 | ||||
| Deferred tax assets | 2.74 | 2.74 | |||
| Long term receivables total | 12.74 | 2.74 | |||
| Raw materials and consumables | 24.30 | 29.65 | 28.30 | 29.90 | 29.30 |
| Inventories total | 24.30 | 29.65 | 28.30 | 29.90 | 29.30 |
| Current trade debtors | 340.97 | 344.95 | 136.20 | 688.92 | 323.01 |
| Current other receivables | 118.44 | 217.96 | 250.52 | ||
| Current deferred tax assets | 46.37 | 49.90 | 92.93 | ||
| Short term receivables total | 459.41 | 562.91 | 433.08 | 738.82 | 415.94 |
| Cash and bank deposits | 812.39 | 707.76 | 788.67 | 565.05 | 607.88 |
| Cash and cash equivalents | 812.39 | 707.76 | 788.67 | 565.05 | 607.88 |
| Balance sheet total (assets) | 1 308.85 | 1 303.06 | 1 270.05 | 1 343.77 | 1 053.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 3.43 | -22.43 | 97.08 | -62.42 | -82.22 |
| Profit of the financial year | 174.13 | 119.51 | - 159.49 | -19.80 | - 245.02 |
| Shareholders equity total | 302.56 | 422.08 | 62.58 | 42.78 | - 202.24 |
| Non-current deferred tax liabilities | 16.79 | 35.74 | |||
| Non-current liabilities total | 16.79 | 35.74 | |||
| Current trade creditors | 76.21 | 89.46 | 71.36 | 44.89 | 61.82 |
| Current owed to participating | 124.84 | 39.14 | 46.41 | 51.70 | 57.75 |
| Current owed to group member | 534.76 | 662.75 | 1 032.28 | 1 068.81 | 1 069.22 |
| Short-term deferred tax liabilities | 16.79 | 35.74 | |||
| Other non-interest bearing current liabilities | 253.68 | 37.10 | 21.68 | 135.59 | 66.57 |
| Current liabilities total | 989.49 | 845.24 | 1 207.47 | 1 300.99 | 1 255.36 |
| Balance sheet total (liabilities) | 1 308.85 | 1 303.06 | 1 270.05 | 1 343.77 | 1 053.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.