KOCKTAILS ApS — Credit Rating and Financial Key Figures

CVR number: 36543868
Skyttegade 5, 2200 København N
rasmus@kocktails.dk

Company information

Official name
KOCKTAILS ApS
Personnel
35 persons
Established
2015
Company form
Private limited company
Industry

About KOCKTAILS ApS

KOCKTAILS ApS (CVR number: 36543868) is a company from KØBENHAVN. The company recorded a gross profit of 6266 kDKK in 2024. The operating profit was 404.6 kDKK, while net earnings were 338.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was 23.4 %, which can be considered excellent and Return on Equity (ROE) was 35.7 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at -37.1 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. KOCKTAILS ApS's liquidity measured by quick ratio was 0.3 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit4 571.654 175.234 991.405 269.186 265.95
EBIT379.69391.38- 157.08-1 009.75404.57
Net earnings264.44288.45- 141.00-1 076.00338.94
Shareholders equity total401.34689.79123.79- 952.20- 613.26
Balance sheet total (assets)2 731.082 498.322 044.41856.981 040.97
Net debt9.20- 393.51- 558.38120.77- 193.55
Profitability
EBIT-%
ROA14.6 %15.5 %-6.9 %-52.4 %23.4 %
ROE18.0 %52.9 %-34.7 %-219.4 %35.7 %
ROI27.1 %28.8 %-17.2 %-270.2 %252.2 %
Economic value added (EVA)239.42233.48- 189.48-1 070.66440.67
Solvency
Equity ratio14.7 %27.6 %6.1 %-52.6 %-37.1 %
Gearing238.4 %89.6 %314.8 %-24.6 %-14.2 %
Relative net indebtedness %
Liquidity
Quick ratio0.91.00.70.20.3
Current ratio0.91.10.70.20.3
Cash and cash equivalents947.401 011.88948.03113.14280.49
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBCBB

Variable visualization

ROA:23.4%
Rating: 79/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-37.1%
Rating: 0/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer
Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.