AGRI PROPERTIES DENMARK ApS
CVR number: 33510977
Alslev Møllevej 25, Toftnæs 6800 Varde
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.96 | 0.76 | -8.32 | -11.46 | 2.71 |
| EBIT | -11.96 | 0.76 | -8.32 | -11.46 | 2.71 |
| Other financial expenses | -0.16 | -0.40 | -5.17 | -0.05 | -0.02 |
| Net income from associates (fin.) | 307.09 | - 235.69 | 18.94 | 26.23 | -30.64 |
| Pre-tax profit | 294.96 | - 235.33 | 5.45 | 14.72 | -27.96 |
| Income taxes | 0.01 | ||||
| Net earnings | 294.96 | - 235.33 | 5.45 | 14.72 | -27.96 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 511.64 | 275.96 | 294.89 | 321.12 | 290.47 |
| Investments total | 511.64 | 275.96 | 294.89 | 321.12 | 290.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 84.00 | ||||
| Current other receivables | 2.00 | 10.47 | 3.25 | 6.19 | 6.56 |
| Current deferred tax assets | 48.00 | 6.00 | 2.00 | ||
| Short term receivables total | 134.01 | 10.47 | 9.25 | 8.19 | 6.56 |
| Cash and bank deposits | 4.00 | 2.76 | 9.19 | 1.31 | 9.74 |
| Cash and cash equivalents | 4.00 | 2.76 | 9.19 | 1.31 | 9.74 |
| Balance sheet total (assets) | 649.65 | 289.18 | 313.33 | 330.61 | 306.78 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 84.00 | ||||
| Other reserves | 416.52 | 180.83 | 204.89 | 231.12 | 195.35 |
| Retained earnings | - 285.77 | 244.88 | -14.52 | -35.29 | 15.20 |
| Profit of the financial year | 294.96 | - 235.33 | 5.45 | 14.72 | -27.96 |
| Shareholders equity total | 589.72 | 270.38 | 275.82 | 290.55 | 262.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.50 | 22.75 | 14.60 | 6.50 | |
| Current owed to participating | 1.31 | 1.31 | 4.28 | 4.28 | 37.69 |
| Other non-interest bearing current liabilities | 58.63 | 2.00 | 10.48 | 21.19 | |
| Current liabilities total | 59.94 | 18.81 | 37.50 | 40.06 | 44.19 |
| Balance sheet total (liabilities) | 649.65 | 289.18 | 313.33 | 330.61 | 306.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.