Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 305.50 |
| Employee benefit expenses | - 333.71 |
| EBIT | -28.21 |
| Other financial expenses | -0.11 |
| Pre-tax profit | -28.33 |
| Net earnings | -28.33 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 11.74 |
| Inventories total | 11.74 |
| Current trade debtors | 13.50 |
| Prepayments and accrued income | 2.37 |
| Current other receivables | 5.03 |
| Short term receivables total | 20.89 |
| Cash and bank deposits | 771.04 |
| Cash and cash equivalents | 771.04 |
| Balance sheet total (assets) | 803.66 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 47.06 |
| Retained earnings | 742.94 |
| Profit of the financial year | -28.33 |
| Shareholders equity total | 761.67 |
| Non-current liabilities total | |
| Current trade creditors | 26.86 |
| Current owed to group member | 2.61 |
| Other non-interest bearing current liabilities | 12.52 |
| Current liabilities total | 41.99 |
| Balance sheet total (liabilities) | 803.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.