Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLOWLOG ApS — Credit Rating and Financial Key Figures
CVR number: 27772021
Søbrinken 41, 4220 Korsør
Niels.ibsen@live.dk
tel: 31457373
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 432.79 | 2 444.63 | 2 730.68 | 2 751.31 | 2 993.70 |
| Reduction in value of non-current assets | 3 000.00 | ||||
| EBIT | 2 432.79 | 2 444.63 | 2 730.68 | 2 751.31 | 5 993.70 |
| Other financial income | 75.50 | 75.50 | 79.33 | 98.73 | 65.62 |
| Other financial expenses | - 359.87 | - 305.62 | - 294.85 | - 219.73 | - 196.32 |
| Pre-tax profit | 2 148.42 | 2 214.51 | 2 515.16 | 2 630.31 | 5 863.00 |
| Income taxes | - 474.04 | - 488.29 | - 554.26 | - 578.67 | -1 290.13 |
| Net earnings | 1 674.38 | 1 726.22 | 1 960.90 | 2 051.65 | 4 572.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 33 507.88 | 33 507.88 | 33 507.88 | 33 507.88 | 39 018.18 |
| Advance payments and construction in progress | 1 000.00 | ||||
| Tangible assets total | 33 507.88 | 33 507.88 | 33 507.88 | 34 507.88 | 39 018.18 |
| Investments total | |||||
| Non-current other receivables | 2 100.00 | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 |
| Long term receivables total | 2 100.00 | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 37.75 | 113.25 | 648.20 | ||
| Current other receivables | 94.38 | 94.38 | |||
| Current deferred tax assets | 25.71 | ||||
| Short term receivables total | 120.09 | 94.38 | 37.75 | 113.25 | 648.20 |
| Cash and bank deposits | 546.14 | 1 720.64 | 745.35 | 1 405.19 | 488.39 |
| Cash and cash equivalents | 546.14 | 1 720.64 | 745.35 | 1 405.19 | 488.39 |
| Balance sheet total (assets) | 36 274.11 | 36 922.90 | 35 890.99 | 37 626.32 | 41 754.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 11 778.61 | 13 452.98 | 15 179.20 | 17 140.11 | 18 191.75 |
| Profit of the financial year | 1 674.38 | 1 726.22 | 1 960.90 | 2 051.65 | 4 572.87 |
| Shareholders equity total | 13 577.98 | 15 304.20 | 17 265.11 | 19 316.75 | 23 889.62 |
| Provisions | 3 015.16 | 3 238.79 | 3 462.06 | 3 685.33 | 4 585.18 |
| Non-current loans from credit institutions | 14 288.82 | 13 519.94 | 12 745.61 | 11 965.77 | 11 180.38 |
| Non-current other liabilities | 2 793.20 | 143.00 | 143.00 | 143.00 | 143.00 |
| Non-current deferred tax liabilities | 1 723.55 | ||||
| Non-current liabilities total | 17 082.02 | 15 386.49 | 12 888.61 | 12 108.77 | 11 323.38 |
| Current loans from credit institutions | 763.40 | 768.86 | 774.33 | 779.84 | 785.39 |
| Current trade creditors | 79.95 | 88.79 | 82.48 | 79.45 | 33.00 |
| Current owed to group member | 1 495.91 | 1 546.54 | 273.83 | 704.04 | 323.39 |
| Short-term deferred tax liabilities | 264.66 | 330.99 | 355.40 | 390.28 | |
| Other non-interest bearing current liabilities | 259.69 | 324.56 | 813.59 | 596.75 | 424.52 |
| Current liabilities total | 2 598.95 | 2 993.41 | 2 275.21 | 2 515.46 | 1 956.59 |
| Balance sheet total (liabilities) | 36 274.11 | 36 922.90 | 35 890.99 | 37 626.32 | 41 754.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.