Institut for Eksistens ApS — Credit Rating and Financial Key Figures
CVR number: 37366366
Østre Alle 35 F, 3250 Gilleleje
bk@ifore.dk
tel: 51343540
www.institutforeksistens.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5.77 | ||||
| External services | -45.99 | ||||
| Gross profit | -17.82 | 0.11 | 0.22 | 2.95 | -40.22 |
| EBIT | -17.82 | 0.11 | 0.22 | 2.95 | -40.22 |
| Other financial expenses | -0.01 | -0.01 | -0.00 | ||
| Pre-tax profit | -17.83 | 0.10 | 0.22 | 2.95 | -40.22 |
| Net earnings | -17.83 | 0.10 | 0.22 | 2.95 | -40.22 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 53.45 | 53.45 | 53.45 | 53.45 | 13.07 |
| Inventories total | 53.45 | 53.45 | 53.45 | 53.45 | 13.07 |
| Current other receivables | 38.49 | 38.49 | 38.49 | 38.49 | |
| Short term receivables total | 38.49 | 38.49 | 38.49 | 38.49 | |
| Cash and bank deposits | 7.36 | 0.41 | 0.04 | ||
| Cash and cash equivalents | 7.36 | 0.41 | 0.04 | ||
| Balance sheet total (assets) | 99.31 | 92.36 | 91.94 | 91.94 | 13.11 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -59.44 | -77.28 | -77.18 | -76.95 | -74.00 |
| Profit of the financial year | -17.83 | 0.10 | 0.22 | 2.95 | -40.22 |
| Shareholders equity total | -27.28 | -27.18 | -26.95 | -24.00 | -64.22 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.08 | ||||
| Other non-interest bearing current liabilities | 126.58 | 119.53 | 118.90 | 115.87 | 77.33 |
| Current liabilities total | 126.58 | 119.53 | 118.90 | 115.95 | 77.33 |
| Balance sheet total (liabilities) | 99.31 | 92.36 | 91.94 | 91.94 | 13.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.