Hinrichs Consulting ApS
CVR number: 41583169
Arnold Nielsens Boulevard 77, 2650 Hvidovre
rasmus@faktor5.dk
tel: 51950005
Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1 605.96 |
| External services | - 184.65 |
| Gross profit | 1 339.40 |
| Costs of management | -81.91 |
| Wages and salaries | - 663.30 |
| Other operating expenses | - 294.86 |
| Total depreciation | - 102.21 |
| EBIT | 279.02 |
| Other financial expenses | -0.37 |
| Pre-tax profit | 278.65 |
| Net earnings | 278.65 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 329.37 | |
| Tangible assets total | 329.37 | |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 25.80 | |
| Short term receivables total | 25.80 | |
| Cash and bank deposits | 64.88 | 40.00 |
| Cash and cash equivalents | 64.88 | 40.00 |
| Balance sheet total (assets) | 420.05 | 40.00 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Profit of the financial year | 278.65 | |
| Shareholders equity total | 318.65 | 40.00 |
| Non-current owed to group member | 18.61 | |
| Non-current liabilities total | 18.61 | |
| Other non-interest bearing current liabilities | 82.78 | |
| Current liabilities total | 82.78 | |
| Balance sheet total (liabilities) | 420.05 | 40.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.