Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cipax Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 35021310
Kalvehave Havnevej 3 B, 4771 Kalvehave
drp@drp.dk
tel: 55380102
www.drp.dk
Income statement (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 23 946.85 | 26 202.41 | 29 037.30 | 21 511.97 |
| Employee benefit expenses | -17 685.60 | -19 320.74 | -17 454.34 | -12 973.57 |
| Total depreciation | -1 588.89 | -1 756.28 | -2 004.32 | -1 116.68 |
| EBIT | 4 672.35 | 5 125.39 | 9 578.65 | 7 421.72 |
| Other financial income | 7.22 | 15.00 | 91.29 | 32.02 |
| Other financial expenses | -69.29 | -54.09 | -46.90 | -58.41 |
| Pre-tax profit | 4 610.28 | 5 086.30 | 9 623.03 | 7 395.33 |
| Income taxes | - 907.56 | -1 165.70 | -2 119.76 | -1 679.99 |
| Net earnings | 3 702.72 | 3 920.59 | 7 503.28 | 5 715.33 |
Assets (kDKK)
2021 | 2022 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 10 792.24 | 10 102.51 | 9 093.54 | 8 961.67 |
| Buildings | 3 233.67 | 2 494.52 | 1 612.21 | 1 621.89 |
| Machinery and equipment | 463.87 | 392.30 | 608.41 | 33.25 |
| Advance payments and construction in progress | 39.83 | |||
| Tangible assets total | 14 529.60 | 12 989.34 | 11 314.16 | 10 616.81 |
| Investments total | ||||
| Long term receivables total | ||||
| Semifinished products | 521.14 | 509.62 | 521.31 | 532.78 |
| Raw materials and consumables | 2 685.32 | 2 092.45 | 1 973.74 | 2 150.79 |
| Finished products/goods | 808.22 | 1 016.05 | 1 382.19 | 1 004.03 |
| Inventories total | 4 014.68 | 3 618.12 | 3 877.24 | 3 687.61 |
| Current trade debtors | 6 579.65 | 9 112.93 | 3 119.42 | 3 334.72 |
| Current amounts owed by group member comp. | 108.45 | 89.95 | ||
| Prepayments and accrued income | 302.91 | 303.41 | 272.09 | 245.21 |
| Current other receivables | 8.79 | 8.80 | 24.47 | 3.48 |
| Current deferred tax assets | 326.17 | 12.94 | ||
| Short term receivables total | 6 891.35 | 9 425.14 | 3 850.60 | 3 686.29 |
| Cash and bank deposits | 4 766.60 | 7 740.47 | 5 923.60 | 8 674.96 |
| Cash and cash equivalents | 4 766.60 | 7 740.47 | 5 923.60 | 8 674.96 |
| Balance sheet total (assets) | 30 202.24 | 33 773.07 | 24 965.59 | 26 665.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 240.00 | 240.00 | 240.00 | 240.00 | |
| Shares repurchased | 2 000.00 | 4 000.00 | 4 000.00 | 6 000.00 | |
| Retained earnings | 10 428.74 | 10 131.46 | 10 052.05 | 11 555.33 | |
| Profit of the financial year | 3 702.72 | 3 920.59 | 7 503.28 | 5 715.33 | |
| Shareholders equity total | 16 371.46 | 18 292.05 | 21 795.33 | 23 510.66 | |
| Provisions | 328.00 | 327.00 | 327.00 | 375.00 | 434.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 131.27 | ||||
| Advances received | 108.85 | ||||
| Current trade creditors | 2 704.28 | 2 325.05 | 1 113.45 | 811.04 | |
| Current owed to participating | 143.31 | 143.31 | |||
| Current owed to group member | 41.57 | 16.02 | |||
| Short-term deferred tax liabilities | 707.56 | 912.10 | 6.16 | ||
| Other non-interest bearing current liabilities | 9 947.63 | 11 664.69 | 1 502.81 | 1 893.94 | |
| Current liabilities total | 13 502.78 | 15 154.01 | 2 795.26 | 2 721.01 | |
| Balance sheet total (liabilities) | 30 202.24 | 33 773.07 | 327.00 | 24 965.59 | 26 665.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.