LINDEGAARD AGRO CONSULT ApS
CVR number: 34483957
Kallehavevej 3, Tebbestrup 8940 Randers SV
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 93.57 | 135.58 | 349.91 | 402.13 | 226.05 |
| Employee benefit expenses | - 162.63 | - 104.22 | - 238.80 | - 384.30 | - 196.80 |
| EBIT | -69.07 | 31.36 | 111.12 | 17.83 | 29.25 |
| Other financial expenses | -1.34 | -2.53 | -1.88 | -2.89 | -1.26 |
| Pre-tax profit | -70.41 | 28.84 | 109.24 | 14.94 | 27.99 |
| Income taxes | 15.42 | -6.53 | -24.03 | -3.41 | -6.18 |
| Net earnings | -54.98 | 22.30 | 85.20 | 11.54 | 21.81 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 107.56 | 117.34 | 92.27 | 26.91 | 20.56 |
| Current deferred tax assets | 31.03 | 24.49 | 0.46 | ||
| Short term receivables total | 138.59 | 141.84 | 92.73 | 26.91 | 20.56 |
| Cash and bank deposits | 4.62 | 135.57 | 152.25 | 235.54 | 180.83 |
| Cash and cash equivalents | 4.62 | 135.57 | 152.25 | 235.54 | 180.83 |
| Balance sheet total (assets) | 143.21 | 277.41 | 244.97 | 262.44 | 201.40 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 57.20 | ||||
| Retained earnings | 14.36 | -40.62 | -75.52 | 9.69 | 21.22 |
| Profit of the financial year | -54.98 | 22.30 | 85.20 | 11.54 | 21.81 |
| Shareholders equity total | 39.38 | 61.68 | 146.89 | 101.22 | 123.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 31.44 | 78.13 | 15.63 | 27.51 | 12.10 |
| Short-term deferred tax liabilities | 2.95 | 6.20 | |||
| Other non-interest bearing current liabilities | 72.39 | 137.60 | 82.46 | 130.77 | 60.06 |
| Current liabilities total | 103.83 | 215.72 | 98.09 | 161.22 | 78.37 |
| Balance sheet total (liabilities) | 143.21 | 277.41 | 244.97 | 262.44 | 201.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.